Karur KCP Packkagings Ltd

Karur KCP Pack. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Karur KCP Packkagings Ltd

₹ 46.5 -4.91%
19 Jun 2017
karurkcp.com BSE: 531363 NSE: KARURKCP
About

Karur KCP Packkagings has grown into a multifaceted network enterprise supplying used gunny bags to cement industries catering to a diverse set of clients.

[ add key points ]
Website BSE NSE
  • Market Cap ₹ 54.5 Cr.
  • Current Price ₹ 46.5
  • High / Low ₹ /
  • Stock P/E 7.43
  • Book Value ₹ 149
  • Dividend Yield 0.00 %
  • ROCE 9.95 %
  • ROE 2.36 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.31 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.56% over past five years.
  • Company has a low return on equity of 1.81% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016
130.74 149.70 151.40 144.48 145.55 147.77 131.90 136.26 112.66 131.38 143.91 122.17 87.93
114.66 136.88 135.97 129.20 130.00 132.87 115.35 121.72 98.62 114.73 127.08 102.81 71.69
Operating Profit 16.08 12.82 15.43 15.28 15.55 14.90 16.55 14.54 14.04 16.65 16.83 19.36 16.24
OPM % 12.30% 8.56% 10.19% 10.58% 10.68% 10.08% 12.55% 10.67% 12.46% 12.67% 11.69% 15.85% 18.47%
0.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 10.10 9.99 9.35 9.17 9.31 11.96 11.01 9.19 8.97 9.36 9.49 12.41 10.33
Depreciation 4.78 5.93 5.03 5.04 5.03 2.12 4.34 4.27 4.31 4.31 4.29 4.30 4.29
Profit before tax 1.44 -3.10 1.05 1.07 1.21 0.82 1.20 1.08 0.76 2.98 3.05 2.65 1.62
Tax % 13.89% -16.77% 20.00% 19.63% 19.83% 23.17% 20.00% 21.30% 18.42% 47.32% 21.31% 21.51% 20.99%
1.24 -2.58 0.84 0.86 0.97 0.63 0.96 0.85 0.62 1.57 2.40 2.08 1.28
EPS in Rs 1.10 -2.29 0.75 0.76 0.86 0.56 0.85 0.76 0.55 1.34 2.05 1.78 1.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 TTM
229 259 277 309 316 371 412 440 525 586 509 485
194 222 239 290 283 326 376 382 470 528 450 416
Operating Profit 34 37 39 19 33 45 36 58 55 58 59 69
OPM % 15% 14% 14% 6% 11% 12% 9% 13% 10% 10% 12% 14%
2 6 10 33 17 5 13 3 8 3 3 0
Interest 19 21 24 27 27 27 27 38 41 40 39 42
Depreciation 6 8 9 10 10 11 11 15 20 17 17 17
Profit before tax 11 14 16 15 15 13 11 8 2 4 6 10
Tax % 38% 52% 24% 38% 44% 40% 24% 44% 53% 7% 34%
7 7 12 10 8 8 9 5 1 4 4 7
EPS in Rs 6.82 7.65 4.05 1.00 3.44 3.41 6.26
Dividend Payout % 14% 15% 8% 0% 12% 0% 13% 25% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 7%
3 Years: 5%
TTM: -8%
Compounded Profit Growth
10 Years: -6%
5 Years: -13%
3 Years: -5%
TTM: 140%
Stock Price CAGR
10 Years: -3%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 4%
5 Years: 2%
3 Years: 2%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 10 10 10 10 10 11 11 11 11 11 12
Reserves 50 56 67 76 83 139 147 150 151 148 158
136 189 179 202 249 213 244 298 276 290 271
81 86 86 84 42 96 97 114 199 183 179
Total Liabilities 277 341 341 372 385 460 499 574 637 632 620
85 131 139 130 127 178 163 255 263 253 246
CWIP 18 0 0 16 28 13 62 10 7 4 7
Investments 0 0 0 0 0 0 0 0 6 6 6
174 210 202 226 230 269 273 309 361 368 361
Total Assets 277 341 341 372 385 460 499 574 637 632 620

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
10 5 39 46 33 16 31 35 113 50 60
-27 -37 -8 -23 -17 -47 -39 -79 -24 -9 -10
21 30 -30 -16 -13 43 1 34 -66 -48 -40
Net Cash Flow 3 -2 1 7 3 12 -8 -10 23 -7 10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 82 101 81 113 96 82 68 89 81 77 89
Inventory Days 232 237 227 193 202 187 173 206 177 164 175
Days Payable 128 114 98 95 18 11 3 20 90 64 65
Cash Conversion Cycle 186 224 210 212 281 258 238 275 169 177 199
Working Capital Days 153 187 167 171 217 181 190 202 138 149 161
ROCE % 16% 16% 10% 14% 11% 8% 11% 10% 10% 10%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017
72.46% 72.46% 64.46% 61.58% 61.58% 61.58%
27.54% 27.54% 35.54% 38.42% 38.42% 38.42%
No. of Shareholders 1,6861,6491,6371,6381,6521,658

Documents

Announcements

Annual reports

Credit ratings