Martin Burn Ltd

Martin Burn Ltd

₹ 102 -5.00%
22 Nov - close price
About

Incorporated in 1946, Martin Burn Ltd is engaged in the activities of Work Contract Job & Real Estate development in Kolkata region

Key Points

Business Overview:[1]
Company is involved in all real estate activities from acquisition of land, obtaining approvals, project planning and execution, launch, sales & marketing to final delivery of developed property to its customers.

  • Market Cap 52.6 Cr.
  • Current Price 102
  • High / Low 118 / 41.0
  • Stock P/E 35.3
  • Book Value 100
  • Dividend Yield 0.00 %
  • ROCE 2.32 %
  • ROE 0.76 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.02 times its book value
  • Debtor days have improved from 206 to 62.4 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.00% over last 3 years.
  • Earnings include an other income of Rs.7.19 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.08 0.42 0.07 0.07 0.08 0.07 0.07 0.08 0.20 0.08 1.64 0.08 0.08
0.70 1.25 1.58 0.67 0.96 0.55 0.88 0.40 0.74 0.60 4.23 0.59 0.51
Operating Profit -0.62 -0.83 -1.51 -0.60 -0.88 -0.48 -0.81 -0.32 -0.54 -0.52 -2.59 -0.51 -0.43
OPM % -775.00% -197.62% -2,157.14% -857.14% -1,100.00% -685.71% -1,157.14% -400.00% -270.00% -650.00% -157.93% -637.50% -537.50%
2.27 1.61 1.96 1.45 1.16 1.25 1.32 1.22 1.23 1.33 2.75 1.46 1.65
Interest 0.21 0.20 0.18 0.23 0.21 0.23 0.23 0.22 0.25 0.22 0.22 0.22 0.22
Depreciation 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.04 0.05 0.07 0.06 0.06 0.06
Profit before tax 1.38 0.52 0.21 0.57 0.02 0.49 0.23 0.64 0.39 0.52 -0.12 0.67 0.94
Tax % 23.91% 17.31% 90.48% 28.07% 50.00% 28.57% 0.00% 28.12% 0.00% 0.00% 58.33% 28.36% 27.66%
1.04 0.43 0.02 0.41 0.02 0.35 0.22 0.46 0.39 0.52 -0.18 0.48 0.67
EPS in Rs 2.02 0.83 0.04 0.80 0.04 0.68 0.43 0.89 0.76 1.01 -0.35 0.93 1.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Jun 2013 15m Sep 2014 15m Mar 2016 18m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3.23 1.66 0.38 3.78 0.97 1.68 0.42 0.64 0.27 0.64 0.29 1.99 1.88
5.54 3.51 2.70 7.79 2.23 3.55 4.83 3.23 3.44 4.07 3.06 5.95 5.93
Operating Profit -2.31 -1.85 -2.32 -4.01 -1.26 -1.87 -4.41 -2.59 -3.17 -3.43 -2.77 -3.96 -4.05
OPM % -71.52% -111.45% -610.53% -106.08% -129.90% -111.31% -1,050.00% -404.69% -1,174.07% -535.94% -955.17% -198.99% -215.43%
4.35 4.63 1.31 5.73 4.76 5.06 8.78 6.01 4.35 6.79 5.17 6.54 7.19
Interest 1.14 1.29 0.02 0.02 0.78 0.81 2.29 0.98 0.88 0.82 0.89 0.93 0.88
Depreciation 0.20 0.28 0.30 0.35 0.24 0.30 0.21 0.25 0.24 0.24 0.20 0.22 0.25
Profit before tax 0.70 1.21 -1.33 1.35 2.48 2.08 1.87 2.19 0.06 2.30 1.31 1.43 2.01
Tax % 25.71% 28.10% 6.02% 25.93% 16.53% 18.27% 22.46% 21.46% -50.00% 29.13% 22.90% 17.48%
0.52 0.87 -1.41 1.00 2.07 1.70 1.45 1.72 0.10 1.63 1.00 1.18 1.49
EPS in Rs 1.18 1.69 -2.74 1.94 4.02 3.30 2.81 3.34 0.19 3.16 1.94 2.29 2.89
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 15.88% 18.62% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: 37%
3 Years: 95%
TTM: 348%
Compounded Profit Growth
10 Years: -8%
5 Years: -23%
3 Years: 39%
TTM: 6%
Stock Price CAGR
10 Years: 19%
5 Years: 35%
3 Years: 37%
1 Year: 140%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Jun 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40 5.40
Reserves 32.67 35.69 34.19 35.11 37.12 38.73 40.36 41.77 41.39 42.98 43.87 45.04 46.18
7.51 7.04 6.49 7.73 7.44 10.15 9.84 10.12 10.41 9.74 10.11 10.08 9.73
46.91 48.24 43.04 42.14 44.24 45.93 41.30 43.75 43.22 41.62 40.84 40.31 41.00
Total Liabilities 91.49 96.37 89.12 90.38 94.20 100.21 96.90 101.04 100.42 99.74 100.22 100.83 102.31
22.43 22.39 21.98 21.94 21.64 21.33 21.34 21.12 20.95 20.67 20.39 20.48 20.31
CWIP 0.08 0.16 0.41 0.53 0.57 8.21 8.24 8.45 10.45 10.47 10.92 10.94 10.94
Investments 0.00 0.00 0.00 0.08 0.00 0.00 0.00 0.00 0.00 0.00 1.59 2.41 1.61
68.98 73.82 66.73 67.83 71.99 70.67 67.32 71.47 69.02 68.60 67.32 67.00 69.45
Total Assets 91.49 96.37 89.12 90.38 94.20 100.21 96.90 101.04 100.42 99.74 100.22 100.83 102.31

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Jun 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5.45 -2.39 0.25 0.59 0.80 3.75 -11.87 -4.66 0.23 6.50 -1.27 3.77
-0.15 -0.33 -0.48 -0.39 0.00 -0.07 2.45 3.86 -0.42 -3.94 0.71 -2.83
-5.07 2.66 0.04 0.08 -0.92 -3.72 11.24 1.09 -0.71 -1.69 -0.53 -0.93
Net Cash Flow 0.23 -0.06 -0.19 0.28 -0.12 -0.04 1.83 0.29 -0.90 0.87 -1.09 0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Jun 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 257.65 430.96 1,479.21 84.01 323.61 167.29 347.62 273.75 527.22 165.39 390.17 62.36
Inventory Days 109.79 557.53 12.05 0.00
Days Payable 600.25 1,271.48 6.89
Cash Conversion Cycle -232.82 -282.99 1,479.21 89.17 323.61 167.29 347.62 273.75 527.22 165.39 390.17 62.36
Working Capital Days -3,984.49 -8,590.69 -13,332.11 -1,561.39 9,606.65 8,360.24 33,710.36 25,681.17 56,926.48 18,888.75 41,660.34 4,922.91
ROCE % 4.09% 5.35% 4.76% 1.97% 6.64% 5.51% 7.48% 5.55% 0.49% 5.24% 3.69% 2.32%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84% 65.84%
0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23% 0.23%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.05% 0.05% 0.05%
33.89% 33.89% 33.89% 33.87% 33.87% 33.88% 33.88% 33.87% 33.88% 33.87% 33.87% 33.87%
No. of Shareholders 8,4708,4548,4478,4678,4988,4988,4828,7108,6868,7328,7638,766

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents