Ansal Housing Ltd
Incorporated in 1983, Ansal Housing designs
builds & markets residential and commercial complexes[1]
- Market Cap ₹ 151 Cr.
- Current Price ₹ 21.7
- High / Low ₹ 26.4 / 5.03
- Stock P/E 18.6
- Book Value ₹ 17.4
- Dividend Yield 0.00 %
- ROCE 12.6 %
- ROE 3.05 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Debtor days have improved from 172 to 118 days.
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 25.0%
- Company has a low return on equity of -8.21% over last 3 years.
- Contingent liabilities of Rs.163 Cr.
- Earnings include an other income of Rs.110 Cr.
- Promoter holding has decreased over last 3 years: -22.9%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
453 | 631 | 799 | 486 | 313 | 249 | 195 | 164 | 171 | 237 | 250 | 465 | 494 | |
352 | 525 | 723 | 413 | 262 | 218 | 159 | 225 | 169 | 208 | 220 | 396 | 441 | |
Operating Profit | 102 | 106 | 76 | 73 | 51 | 31 | 35 | -61 | 2 | 29 | 30 | 69 | 53 |
OPM % | 22% | 17% | 9% | 15% | 16% | 12% | 18% | -37% | 1% | 12% | 12% | 15% | 11% |
10 | 17 | 20 | 18 | 18 | 26 | 31 | 56 | 4 | 10 | -47 | 10 | 110 | |
Interest | 47 | 51 | 42 | 65 | 72 | 83 | 78 | 68 | 68 | 73 | 66 | 67 | 50 |
Depreciation | 3 | 3 | 4 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 12 |
Profit before tax | 62 | 69 | 49 | 22 | -5 | -27 | -13 | -75 | -63 | -35 | -84 | 10 | 101 |
Tax % | 29% | 37% | 41% | 42% | -29% | -30% | -71% | -23% | -33% | -34% | -27% | 21% | |
44 | 43 | 29 | 13 | -3 | -19 | -4 | -58 | -42 | -23 | -61 | 8 | 54 | |
EPS in Rs | 7.41 | 7.32 | 4.84 | 2.17 | -0.55 | -3.21 | -0.67 | -9.75 | -7.12 | -3.93 | -8.81 | 1.14 | 7.72 |
Dividend Payout % | 4% | 11% | 17% | 28% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -3% |
5 Years: | 19% |
3 Years: | 40% |
TTM: | 73% |
Compounded Profit Growth | |
---|---|
10 Years: | -22% |
5 Years: | 17% |
3 Years: | 28% |
TTM: | 913% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | 36% |
3 Years: | 48% |
1 Year: | 311% |
Return on Equity | |
---|---|
10 Years: | -4% |
5 Years: | -15% |
3 Years: | -8% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 70 | 70 |
Reserves | 356 | 355 | 377 | 385 | 380 | 361 | 229 | 171 | 129 | 106 | 45 | 52 |
485 | 616 | 668 | 653 | 611 | 626 | 634 | 628 | 596 | 583 | 448 | 447 | |
845 | 917 | 788 | 805 | 825 | 832 | 1,499 | 1,535 | 1,614 | 1,628 | 1,523 | 1,290 | |
Total Liabilities | 1,707 | 1,947 | 1,893 | 1,903 | 1,875 | 1,878 | 2,422 | 2,394 | 2,399 | 2,376 | 2,085 | 1,858 |
54 | 74 | 78 | 74 | 68 | 61 | 49 | 41 | 36 | 32 | 21 | 18 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
1,653 | 1,871 | 1,813 | 1,827 | 1,806 | 1,816 | 2,371 | 2,351 | 2,361 | 2,344 | 2,063 | 1,838 | |
Total Assets | 1,707 | 1,947 | 1,893 | 1,903 | 1,875 | 1,878 | 2,422 | 2,394 | 2,399 | 2,376 | 2,085 | 1,858 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | -18 | 48 | 115 | 122 | 72 | 56 | 59 | 56 | 7 | 127 | 66 | |
-7 | -13 | -0 | 10 | 12 | 8 | 27 | 8 | 7 | 6 | 6 | 1 | |
20 | 33 | -53 | -136 | -136 | -79 | -83 | -67 | -39 | -33 | -141 | -56 | |
Net Cash Flow | 23 | 2 | -6 | -12 | -1 | 0 | -0 | 1 | 25 | -20 | -8 | 11 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 145 | 84 | 43 | 77 | 86 | 133 | 167 | 240 | 242 | 184 | 213 | 118 |
Inventory Days | 1,488 | |||||||||||
Days Payable | 201 | |||||||||||
Cash Conversion Cycle | 145 | 84 | 43 | 77 | 86 | 133 | 167 | 240 | 242 | 184 | 213 | 1,406 |
Working Capital Days | 545 | 456 | 366 | 637 | 1,083 | 1,273 | 765 | 1,129 | 1,400 | 951 | 643 | 364 |
ROCE % | 14% | 13% | 9% | 8% | 6% | 5% | 5% | -0% | 0% | 4% | 5% | 13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
20 Aug - Copy of Newspaper Advertisement published in Business Standard.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Aug - Newspaper Publication of the Unaudited Financial Results for the quarter ended June 30, 2024.
- Disclosure Under Regulation 30 (LODR) - Appointment And Change In Designation Of Mr. Kushagr Ansal 13 Aug
- Results - Unaudited Financial Results (Consolidated And Standalone) For The Quarter Ended 30Th June, 2024. 13 Aug
- Board Meeting Outcome for Unaudited Financial Results (Consolidated And Standalone) For The Quarter Ended 30Th June, 2024. 13 Aug
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1][2]
Company is in the business of promotion, construction, development, and sale of integrated townships, residential and commercial complexes, multi-storied buildings, flats, houses, apartments, shopping malls, residential real estate which includes plotted developments, houses, villas, and apartments of varying sizes and integrated townships and also high-end, luxury residential projects.