Champion Finsec Ltd
₹ 14.2
-5.00%
22 Jun 2015
About
Champion Finsec Ltd engages in the trading, financial services, and investment businesses in India.
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹ 14.2
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 11.9
- Dividend Yield 0.00 %
- ROCE 0.12 %
- ROE 0.07 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.19 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.17% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
0.08 | 1.20 | 0.53 | 0.02 | 0.00 | 0.01 | 0.02 | 0.56 | 0.20 | 0.13 | |
0.03 | 0.08 | 0.23 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.18 | 0.36 | |
Operating Profit | 0.05 | 1.12 | 0.30 | 0.00 | -0.02 | -0.02 | 0.00 | 0.54 | 0.02 | -0.23 |
OPM % | 62.50% | 93.33% | 56.60% | 0.00% | -200.00% | 0.00% | 96.43% | 10.00% | -176.92% | |
0.00 | -0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.01 | 0.74 | 0.30 | 0.00 | -0.02 | -0.03 | -0.01 | 0.54 | 0.02 | -0.23 |
Tax % | -100.00% | -16.22% | 10.00% | 0.00% | 0.00% | 0.00% | 20.37% | 50.00% | ||
0.00 | 0.86 | 0.27 | 0.00 | -0.02 | -0.03 | -0.01 | 0.43 | 0.01 | -0.23 | |
EPS in Rs | -0.02 | -0.03 | -0.01 | 0.46 | 0.01 | -0.18 | ||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 58% |
3 Years: | 171% |
TTM: | -64% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 33% |
TTM: | -98% |
Stock Price CAGR | |
---|---|
10 Years: | -6% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.37 | 0.37 | 0.37 | 0.37 | 5.17 | 5.17 | 9.31 | 9.31 | 13.01 |
Reserves | 0.95 | 1.81 | 2.08 | 2.08 | 6.26 | 6.23 | 2.08 | 2.51 | 2.52 |
0.00 | 0.00 | 0.00 | 0.00 | 10.51 | 21.95 | 24.00 | 5.09 | 1.44 | |
0.20 | 0.18 | 0.10 | 0.10 | 0.03 | 0.04 | 1.06 | 0.20 | 0.18 | |
Total Liabilities | 1.52 | 2.36 | 2.55 | 2.55 | 21.97 | 33.39 | 36.45 | 17.11 | 17.15 |
0.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.66 | 1.16 | 1.42 | 1.37 | 12.33 | 20.43 | 29.06 | 0.00 | 0.00 |
0.30 | 1.20 | 1.13 | 1.18 | 9.64 | 12.96 | 7.39 | 17.11 | 17.15 | |
Total Assets | 1.52 | 2.36 | 2.55 | 2.55 | 21.97 | 33.39 | 36.45 | 17.11 | 17.15 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
0.09 | -1.10 | -0.09 | -0.10 | -8.54 | -3.37 | 6.61 | -7.86 | 0.21 | |
0.00 | 1.11 | 0.00 | 0.08 | -10.96 | -8.09 | -8.61 | -29.06 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 19.51 | 11.45 | 2.04 | 18.92 | 3.66 | |
Net Cash Flow | 0.09 | 0.01 | -0.09 | -0.02 | 0.01 | -0.01 | 0.04 | -18.00 | 3.87 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 136.88 | 3.04 | 6.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Inventory Days | 0.00 | ||||||||
Days Payable | |||||||||
Cash Conversion Cycle | 136.88 | 3.04 | 6.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Working Capital Days | 775.62 | 273.75 | 688.68 | 19,527.50 | 127,385.00 | 15,877.50 | 1,681.61 | 4,726.75 | |
ROCE % | 61.14% | 12.96% | 0.00% | -0.16% | -0.11% | -0.03% | 2.07% | 0.12% |