Premier Energy & Infrastructure Ltd

₹ 4.60 -1.92%

15 May 2017

premierenergy.in

About

Premier Energy and Infrastructure Limited is engaged in engineering, procurement and construction (EPC) activities.

[ edit about ]

[ add key points ]

Website

Market Cap ₹ 19.0 Cr.
Current Price ₹ 4.60
High / Low ₹ /
Stock P/E 47.6
Book Value ₹ 7.76
Dividend Yield 0.00 %
ROCE 2.12 %
ROE 1.35 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.59 times its book value

Cons

Promoters have pledged 85.9% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2018	Jun 2021	Sep 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.50	0.00	4.98	0.00	0.00	0.00
	0.44	0.09	0.22	3.80	0.28	0.40	0.35	6.69	0.21	3.54	0.26	0.57	0.51
Operating Profit	-0.44	-0.09	-0.22	-3.80	-0.28	-0.40	-0.35	-2.19	-0.21	1.44	-0.26	-0.57	-0.51
OPM %								-48.67%		28.92%
	-109.58	0.00	0.00	0.40	0.00	0.00	0.00	9.79	0.00	0.02	0.00	0.02	0.26
Interest	0.52	0.56	0.74	-0.17	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-110.54	-0.65	-0.96	-3.23	-0.28	-0.40	-0.35	7.60	-0.21	1.46	-0.26	-0.55	-0.25
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-110.54	-0.65	-0.96	-3.23	-0.28	-0.40	-0.35	7.60	-0.21	1.46	-0.26	-0.55	-0.25
EPS in Rs	-26.73	-0.16	-0.23	-0.78	-0.07	-0.10	-0.08	1.84	-0.05	0.35	-0.06	-0.13	-0.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2010	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2022	Mar 2023	Mar 2024	TTM
	0.00	31.91	54.37	39.13	33.74	31.98	0.00	0.00	0.00	0.00	4.50	4.98	4.98
	4.22	32.14	48.28	33.09	27.40	28.74	1.32	2.52	1.36	0.53	6.72	3.75	4.88
Operating Profit	-4.22	-0.23	6.09	6.04	6.34	3.24	-1.32	-2.52	-1.36	-0.53	-2.22	1.23	0.10
OPM %		-0.72%	11.20%	15.44%	18.79%	10.13%				-1,420.00%	-49.33%	24.70%	2.01%
	6.04	1.46	0.58	4.70	0.19	0.00	4.02	-9.02	-109.58	0.40	9.79	0.03	0.30
Interest	0.00	0.06	0.01	0.33	0.56	1.04	2.48	2.59	2.79	5.55	0.99	0.81	0.00
Depreciation	0.13	0.11	0.08	0.02	0.01	0.01	0.02	0.01	0.01	0.00	0.00	0.00	0.00
Profit before tax	1.69	1.06	6.58	10.39	5.96	2.19	0.20	-14.14	-113.74	-5.68	6.58	0.45	0.40
Tax %	20.12%	48.11%	65.35%	33.21%	30.54%	-92.69%	30.00%	12.52%	0.00%	0.00%	0.00%	0.00%
	1.35	0.55	2.27	6.93	4.13	4.22	0.14	-15.91	-113.74	-5.68	6.58	0.45	0.40
EPS in Rs			0.55	1.68	1.00	1.02	0.03	-3.85	-27.51	-1.37	1.59	0.11	0.10
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-19%
5 Years:	%
3 Years:	%
TTM:	11%

Compounded Profit Growth
10 Years:	-24%
5 Years:	%
3 Years:	%
TTM:	-94%

Stock Price CAGR
10 Years:	-13%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2010	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2022	Mar 2023	Mar 2024
Equity Capital	20.00	41.35	41.35	41.35	41.35	41.35	41.35	41.35	41.35	41.35	41.35	41.35
Reserves	14.82	115.30	116.98	123.91	128.04	132.26	132.40	116.60	2.99	-16.29	-9.71	-9.26
	2.19	2.19	0.00	0.00	10.00	12.15	12.90	18.46	18.89	30.69	26.45	26.98
	16.23	54.54	94.34	67.76	86.65	23.21	26.40	30.57	30.03	29.25	19.59	16.08
Total Liabilities	53.24	213.38	252.67	233.02	266.04	208.97	213.05	206.98	93.26	85.00	77.68	75.15
	4.96	13.90	9.35	9.32	9.31	9.30	0.03	0.02	0.02	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3.41	154.59	145.11	144.94	144.94	145.60	140.09	140.09	68.79	68.79	68.79	68.79
	44.87	44.89	98.21	78.76	111.79	54.07	72.93	66.87	24.45	16.21	8.89	6.36
Total Assets	53.24	213.38	252.67	233.02	266.04	208.97	213.05	206.98	93.26	85.00	77.68	75.15

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2010	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2022	Mar 2023	Mar 2024
	-17.57	36.04	-13.53	0.31	-8.74	0.41	0.40	-5.58	-0.71	-0.67	16.45	-0.48
	2.86	-38.58	13.49	0.10	0.00	-0.67	0.01	0.00	0.30	0.00	0.00	0.00
	17.19	-0.06	-0.01	-0.33	8.77	0.33	-0.54	5.49	0.41	0.67	-16.45	0.48
Net Cash Flow	2.48	-2.60	-0.05	0.08	0.03	0.07	-0.13	-0.09	0.00	0.00	0.00	0.00

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2010	Jun 2011	Jun 2012	Jun 2013	Jun 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2023	Mar 2024
Debtor Days		74.58	0.00	1.31	153.62	196.31				0.00	55.70
Inventory Days										1,925.08
Days Payable										653.47
Cash Conversion Cycle		74.58	0.00	1.31	153.62	196.31				1,271.61	55.70
Working Capital Days		-110.84	26.11	102.23	250.55	94.85				-1,322.11	-1,122.12
ROCE %	-2.40%	0.83%	4.05%	6.67%	3.78%	1.84%	1.44%	-1.39%	-1.14%	13.30%	2.12%

Shareholding Pattern

Numbers in percentages

	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018
	59.40%	59.40%	59.40%	59.40%	59.40%	59.40%	59.40%	59.40%	59.40%
	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%	0.14%
	40.46%	40.46%	40.46%	40.46%	40.46%	40.46%	40.46%	40.46%	40.46%
No. of Shareholders	11,001	11,004	11,005	11,010	11,005	11,003	11,003	10,884	10,880

	Mar 2016	Mar 2017	Mar 2018
	59.40%	59.40%	59.40%
	0.14%	0.14%	0.14%
	40.46%	40.46%	40.46%
No. of Shareholders	11,001	11,005	10,880

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Annual reports

Right Issue