Sujana Universal Industries Ltd

₹ 0.30 0.00%

02 Feb 2021

About

Sujana Universal Industries is manufacture Domestic Appliances like all varieties of Fans and other appliances and from time to time SUIL has diversified into Engineering Products like Ball &Tapper Roll Bearings, Light Engineering Products and Steel Products.

[ edit about ]

[ add key points ]

Website BSE

Market Cap ₹ 5.07 Cr.
Current Price ₹ 0.30
High / Low ₹ /
Stock P/E
Book Value ₹ -41.8
Dividend Yield 0.00 %
ROCE -2.84 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Domestic Appliances

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021
	0.02	0.00	0.76	1.61	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	72.58	99.18	157.34	93.70	344.30	66.26	0.49	0.80	1.37	0.36	0.24	0.28	4.71
Operating Profit	-72.56	-99.18	-156.58	-92.09	-344.30	-66.26	-0.49	-0.80	-1.37	-0.36	-0.24	-0.28	-4.71
OPM %	-362,800.00%		-20,602.63%	-5,719.88%
	-0.88	0.00	0.00	0.01	0.39	0.01	0.00	0.00	0.02	0.00	0.00	0.03	0.00
Interest	-140.07	0.00	0.02	0.00	27.28	8.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	2.92	4.54	4.54	4.54	-3.57	2.79	2.82	2.81	2.59	2.32	2.27	2.13	1.96
Profit before tax	63.71	-103.72	-161.14	-96.62	-367.62	-77.70	-3.31	-3.61	-3.94	-2.68	-2.51	-2.38	-6.67
Tax %	14.90%	0.00%	0.00%	0.00%	0.26%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	54.22	-103.72	-161.14	-96.63	-368.59	-77.71	-3.31	-3.61	-3.94	-2.68	-2.50	-2.38	-6.67
EPS in Rs	3.21	-6.14	-9.54	-5.72	-21.83	-4.60	-0.20	-0.21	-0.23	-0.16	-0.15	-0.14	-0.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2009	Mar 2011 18m	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	1,398	3,877	3,694	3,359	3,422	3,260	3,152	1,611	55	2	-0	0
	1,323	3,740	3,573	3,244	3,310	3,165	3,021	1,613	63	695	69	6
Operating Profit	75	137	120	115	112	95	131	-2	-8	-692	-69	-6
OPM %	5%	4%	3%	3%	3%	3%	4%	-0%	-14%	-29,328%
	3	22	10	7	44	18	1	0	-69	0	0	0
Interest	26	83	69	86	147	110	133	172	1	27	9	0
Depreciation	25	41	28	30	17	21	20	20	18	10	11	9
Profit before tax	26	35	34	6	-9	-18	-21	-194	-96	-729	-89	-14
Tax %	22%	22%	15%	47%	-33%	-33%	-27%	-16%	10%	0%	0%	0%
	20	27	29	3	-6	-12	-15	-164	-105	-730	-89	-14
EPS in Rs	1.62	1.96	1.69	0.20	-0.37	-0.71	-0.90	-9.69	-6.23	-43.24	-5.25	-0.84
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-100%

Compounded Profit Growth
10 Years:	%
5 Years:	1%
3 Years:	18%
TTM:	84%

Stock Price CAGR
10 Years:	-15%
5 Years:	15%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2009	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	124	139	169	169	169	169	169	169	169	169	169	169
Reserves	367	403	430	440	434	430	415	247	-32	-771	-860	-874
	220	264	536	572	602	688	877	1,043	1,150	1,226	1,234	1,162
	404	743	792	868	1,006	838	238	260	168	163	157	229
Total Liabilities	1,115	1,549	1,928	2,050	2,211	2,125	1,698	1,719	1,454	787	700	687
	203	206	210	210	195	174	153	133	95	85	72	64
CWIP	6	0	0	0	0	0	53	53	0	0	0	0
Investments	27	84	144	144	144	144	243	243	243	68	68	68
	880	1,258	1,574	1,696	1,872	1,807	1,250	1,290	1,116	635	560	556
Total Assets	1,115	1,549	1,928	2,050	2,211	2,125	1,698	1,719	1,454	787	700	687

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2009	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
	-39	171	-128	2	162	68	-86	-4	122	384	-3	-0
	-37	-95	-85	-25	-2	1	1	0	-72	-335	2	0
	12	-23	237	-46	-144	-68	64	3	-50	-49	0	0
Net Cash Flow	-65	53	24	-70	16	1	-21	-1	-0	-0	-1	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2009	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Debtor Days	146	95	131	149	172	167	115	253	6,394	89,646	-1,233,408
Inventory Days	14	5	5	5	5	15	8	3	71	0	0
Days Payable	93	56	69	55	48	54	20	39	888
Cash Conversion Cycle	67	43	67	99	128	128	102	218	5,577	89,646	-1,233,408
Working Capital Days	133	42	63	94	106	97	118	221	5,735	72,462	978,662
ROCE %	8%	16%	11%	8%	12%	7%	8%	-2%	-2%	-73%	-14%	-3%

Shareholding Pattern

Numbers in percentages

	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Dec 2020	Mar 2021	Jun 2021
	26.61%	26.59%	26.45%	26.59%	26.61%	26.59%	26.59%	26.59%	26.59%	26.59%	26.59%	26.59%
	73.39%	73.41%	73.54%	73.41%	73.39%	73.41%	73.41%	73.41%	73.40%	73.41%	73.41%	73.41%
No. of Shareholders	28,287	27,666	3,992	27,666	28,287	28,326	28,655	28,834	28,636	30,501	30,501	30,501

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Jun 2021
	26.59%	26.59%	26.59%	26.59%	26.59%	26.59%
	73.41%	73.41%	73.41%	73.41%	73.41%	73.41%
No. of Shareholders	27,695	28,423	27,666	28,834	30,501	30,501

Sujana Universal Industries Ltd

Sujana Universal Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings