Sunstar Realty Development Ltd
Sunstar Realty Development is engaged in the business of Real Estate Activities on a Fee or Contract basis.
- Market Cap ₹ 4.49 Cr.
- Current Price ₹ 0.19
- High / Low ₹ /
- Stock P/E 13.6
- Book Value ₹ 1.90
- Dividend Yield 0.00 %
- ROCE 0.12 %
- ROE 0.09 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.10 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of -0.04% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 1.90 | 0.34 | 2.09 | 17.33 | 18.28 | 7.36 | 3.07 | 0.00 | 0.00 | 10.12 | 0.00 | 0.00 | |
0.00 | 1.90 | 0.26 | 1.83 | 16.38 | 17.51 | 7.31 | 4.11 | 1.72 | 0.18 | 10.16 | 0.27 | 0.26 | |
Operating Profit | 0.00 | 0.00 | 0.08 | 0.26 | 0.95 | 0.77 | 0.05 | -1.04 | -1.72 | -0.18 | -0.04 | -0.27 | -0.26 |
OPM % | 0.00% | 23.53% | 12.44% | 5.48% | 4.21% | 0.68% | -33.88% | -0.40% | |||||
0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.22 | 0.12 | 1.23 | 1.88 | 0.07 | 0.07 | 0.33 | 0.62 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.05 | 0.00 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.00 | 0.00 | 0.08 | 0.26 | 0.96 | 0.93 | 0.15 | 0.13 | 0.14 | -0.11 | 0.03 | 0.06 | 0.36 |
Tax % | 37.50% | 30.77% | 31.25% | 31.18% | 33.33% | 30.77% | 28.57% | 0.00% | 33.33% | 33.33% | |||
0.00 | 0.00 | 0.05 | 0.18 | 0.67 | 0.64 | 0.11 | 0.09 | 0.11 | -0.11 | 0.02 | 0.04 | 0.33 | |
EPS in Rs | 0.01 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.01 | |||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -18% |
3 Years: | -29% |
TTM: | 725% |
Stock Price CAGR | |
---|---|
10 Years: | -37% |
5 Years: | -6% |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 5.51 | 19.98 | 23.62 | 23.62 | 23.62 | 23.62 | 23.62 | 23.62 | 23.62 | 23.62 |
Reserves | 0.00 | 0.00 | 0.06 | 5.18 | 20.40 | 21.04 | 21.14 | 21.23 | 21.34 | 21.23 | 21.25 | 21.30 |
0.00 | 0.00 | 0.00 | 3.83 | 2.35 | 1.96 | 1.96 | 3.96 | 4.86 | 3.96 | 3.96 | 3.96 | |
0.00 | 0.26 | 0.07 | 0.76 | 5.04 | 1.90 | 4.10 | 4.69 | 4.84 | 4.86 | 13.75 | 13.88 | |
Total Liabilities | 0.01 | 0.27 | 5.64 | 29.75 | 51.41 | 48.52 | 50.82 | 53.50 | 54.66 | 53.67 | 62.58 | 62.76 |
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 2.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 1.51 | 0.00 | 0.00 | 0.00 |
0.01 | 0.27 | 3.29 | 29.75 | 51.40 | 48.48 | 50.79 | 53.28 | 53.14 | 53.66 | 62.57 | 62.76 | |
Total Assets | 0.01 | 0.27 | 5.64 | 29.75 | 51.41 | 48.52 | 50.82 | 53.50 | 54.66 | 53.67 | 62.58 | 62.76 |
Cash Flows
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | -2.81 | -18.24 | -19.45 | 0.03 | 0.89 | -0.61 | 1.00 | -1.62 | 0.02 | 0.13 | |
0.00 | 0.00 | -2.35 | 2.34 | 0.00 | -0.04 | -0.01 | -0.20 | -1.31 | 1.51 | 0.00 | 0.00 | |
0.00 | 0.00 | 5.50 | 17.18 | 18.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.00 | 0.00 | 0.34 | 1.28 | -1.26 | -0.01 | 0.89 | -0.81 | -0.31 | -0.11 | 0.02 | 0.13 |
Ratios
Figures in Rs. Crores
Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 49.95 | 0.00 | 24.45 | 121.53 | 14.18 | 79.84 | 15.46 | 547.14 | ||||
Inventory Days | 74.45 | |||||||||||
Days Payable | 493.57 | |||||||||||
Cash Conversion Cycle | 49.95 | 0.00 | 24.45 | 121.53 | 14.18 | 79.84 | 15.46 | 128.02 | ||||
Working Capital Days | 1.92 | 3,048.82 | 1,025.14 | 270.85 | 106.43 | 194.90 | 243.73 | 353.10 | ||||
ROCE % | 0.00% | 0.00% | 2.87% | 1.50% | 2.57% | 2.11% | 0.32% | 0.38% | 0.30% | -0.22% | 0.06% | 0.12% |