United Interactive Ltd

United Interacti Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

United Interactive Ltd

₹ 102 -4.40%
04 Oct - close price
unitedinteractive.in BSE: 502893
About

Incorporated in 1983, United Interactive Ltd is in the business of IT & IT Enabled Services[1]

Key Points

Operational Status:[1]
At present, company does not have any business under information technology segment and is dependent on business of its strategic subsidiary

Website BSE
  • Market Cap ₹ 18.7 Cr.
  • Current Price ₹ 102
  • High / Low ₹ 124 / 45.3
  • Stock P/E 84.9
  • Book Value ₹ 193
  • Dividend Yield 0.00 %
  • ROCE 2.11 %
  • ROE 0.91 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.53 times its book value

Cons

  • Company has a low return on equity of -0.62% over last 3 years.
  • Earnings include an other income of Rs.2.29 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
0.00 0.00 0.00 0.90 0.79 0.28 0.00 1.17 0.00 0.99 0.05 2.79 0.00
0.31 0.39 0.36 1.52 1.42 1.62 0.43 2.16 0.40 1.18 0.36 2.40 0.36
Operating Profit -0.31 -0.39 -0.36 -0.62 -0.63 -1.34 -0.43 -0.99 -0.40 -0.19 -0.31 0.39 -0.36
OPM % -68.89% -79.75% -478.57% -84.62% -19.19% -620.00% 13.98%
0.39 0.65 0.77 1.59 0.36 0.60 0.41 1.62 0.66 0.52 0.51 0.53 0.73
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.12 0.10 0.08 0.09 0.08 0.08 0.08 0.06 0.06 0.06 0.06 0.06 0.06
Profit before tax -0.04 0.16 0.33 0.88 -0.35 -0.82 -0.10 0.57 0.20 0.27 0.14 0.86 0.31
Tax % 0.00% 6.25% -3.03% 7.95% 0.00% 89.02% 10.00% -12.28% 15.00% 37.04% 50.00% 59.30% 100.00%
-0.04 0.14 0.33 0.81 -0.34 -1.55 -0.11 0.63 0.16 0.16 0.07 0.34 -0.01
EPS in Rs -0.27 0.33 0.87 2.18 -1.04 -4.42 -0.38 1.64 0.33 0.33 0.05 0.87 -0.16
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2.37 0.65 29.36 7.07 3.23 1.83 10.58 23.13 1.46 0.90 2.24 3.83 3.83
2.76 1.90 23.26 6.71 3.97 2.37 12.33 21.04 1.96 2.58 4.63 4.33 4.30
Operating Profit -0.39 -1.25 6.10 0.36 -0.74 -0.54 -1.75 2.09 -0.50 -1.68 -2.39 -0.50 -0.47
OPM % -16.46% -192.31% 20.78% 5.09% -22.91% -29.51% -16.54% 9.04% -34.25% -186.67% -106.70% -13.05% -12.27%
1.92 4.09 1.85 1.66 3.18 1.88 3.45 1.06 1.83 3.40 1.86 2.21 2.29
Interest 0.02 0.02 0.01 0.01 0.00 0.00 0.00 0.04 0.02 0.00 0.00 0.00 0.00
Depreciation 0.35 0.29 0.58 0.63 0.57 0.46 0.39 0.60 0.54 0.40 0.17 0.25 0.24
Profit before tax 1.16 2.53 7.36 1.38 1.87 0.88 1.31 2.51 0.77 1.32 -0.70 1.46 1.58
Tax % 15.52% 23.32% 18.07% 34.06% 4.28% 25.00% 7.63% 42.63% 32.47% 6.06% 97.14% 49.32%
0.99 1.94 6.04 0.90 1.79 0.66 1.22 1.44 0.53 1.24 -1.38 0.74 0.56
EPS in Rs 2.62 5.46 16.99 2.95 4.64 1.47 3.06 3.66 1.15 3.11 -4.26 1.64 1.09
Dividend Payout % 57.19% 21.96% 11.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 19%
5 Years: -18%
3 Years: 38%
TTM: 164%
Compounded Profit Growth
10 Years: 19%
5 Years: -14%
3 Years: 13%
TTM: 142%
Stock Price CAGR
10 Years: 10%
5 Years: 53%
3 Years: 33%
1 Year: 110%
Return on Equity
10 Years: 3%
5 Years: 0%
3 Years: -1%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83 1.83
Reserves 10.95 11.72 14.08 13.89 16.35 17.61 18.80 18.53 25.23 27.71 29.03 33.55
0.30 0.25 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14.45 15.85 19.54 17.95 20.47 21.97 23.36 23.84 31.90 34.64 35.93 41.38
Total Liabilities 27.53 29.65 35.65 33.67 38.65 41.41 43.99 44.20 58.96 64.18 66.79 76.76
7.18 6.96 6.62 6.02 8.67 8.24 7.15 9.81 9.30 7.44 7.02 6.80
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 10.54 14.02 9.86 12.09 13.99 17.12 19.91 15.63 39.12 42.23 44.18 46.46
9.81 8.67 19.17 15.56 15.99 16.05 16.93 18.76 10.54 14.51 15.59 23.50
Total Assets 27.53 29.65 35.65 33.67 38.65 41.41 43.99 44.20 58.96 64.18 66.79 76.76

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2.27 -1.62 2.97 2.96 -1.78 0.13 -2.42 9.92 -2.30 -10.92 -4.97 -9.96
4.11 0.76 -2.58 2.07 1.46 0.89 3.13 1.75 -7.07 6.11 4.33 9.20
-0.29 -0.29 -0.43 -0.95 -0.11 -0.21 -0.21 -0.36 -0.33 -0.30 -0.18 -0.17
Net Cash Flow 1.55 -1.15 -0.04 4.08 -0.43 0.81 0.50 11.31 -9.71 -5.11 -0.82 -0.93

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 83.16 0.00 0.00 65.05 0.00 0.00 0.00 0.00 12.50 365.00 0.00 0.00
Inventory Days 195.67 547.50 1,261.67 6,527.56 309.64 10.18 1,474.04 425.21 397.84 546.05
Days Payable 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle 83.16 0.00 195.67 612.55 1,261.67 6,527.56 309.64 10.18 1,486.54 790.21 397.84 546.05
Working Capital Days 340.36 999.54 124.32 458.96 882.55 1,565.71 309.80 5.37 540.00 2,238.67 511.65 364.05
ROCE % 1.71% -0.48% 24.23% 5.45% 3.26% 2.18% 4.01% 9.27% 1.58% -0.24% -1.11% 2.11%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
69.83% 69.83% 69.83% 69.83% 69.83% 69.83% 69.83% 69.83% 69.83% 69.83% 69.83% 69.83%
30.17% 30.17% 30.17% 30.17% 30.18% 30.18% 30.18% 30.17% 30.18% 30.17% 30.18% 30.18%
No. of Shareholders 639637682664657658668655667673755835

Documents

Announcements

Annual reports