Vital Communications Ltd

Vital Communications Ltd

₹ 0.69 2.99%
10 Jul 2012
About

Vital Communications delivers through a powerful combination of people, technology and our unique access to the unrivalled resources of Office Depot. We create bespoke communications solutions for every single client based on their exact needs. And we are committed to making a real, measurable, positive difference to the business of each client we work with.

  • Market Cap Cr.
  • Current Price 0.69
  • High / Low /
  • Stock P/E
  • Book Value 10.6
  • Dividend Yield 0.00 %
  • ROCE -0.10 %
  • ROE -0.10 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.07 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.12% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00
0.01 0.04 0.03 0.00 0.01 0.02 0.01 0.09 0.01 0.01 0.04 0.00 0.01
Operating Profit -0.01 -0.04 -0.03 0.00 -0.01 -0.02 -0.01 0.01 -0.01 -0.01 -0.04 0.00 -0.01
OPM % 10.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.04 -0.03 0.00 -0.01 -0.02 -0.01 0.01 -0.01 -0.01 -0.04 0.00 -0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 -0.04 -0.03 0.00 -0.01 -0.02 -0.01 0.01 -0.01 -0.01 -0.04 0.00 -0.01
EPS in Rs -0.00 -0.01 -0.01 0.00 -0.00 -0.01 -0.00 0.00 -0.00 -0.00 -0.01 0.00 -0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
1.83 0.25 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.09 0.16 0.08 0.09 0.06 0.04 0.05 0.03 0.06 0.04 0.06
Operating Profit 0.74 0.09 -0.05 -0.09 -0.06 -0.04 -0.05 -0.03 -0.06 -0.04 -0.06
OPM % 40.44% 36.00% -166.67%
0.12 -0.26 0.01 0.00 0.00 -2.28 0.00 0.00 0.00 0.00 0.00
Interest 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.86 0.85 0.84 0.83 0.60 0.03 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -1.02 -0.88 -0.92 -0.66 -2.35 -0.05 -0.03 -0.06 -0.04 -0.06
Tax % 50.00% -16.67% -25.00% -28.26% -6.06% 0.43% 0.00% 0.00% 0.00% 0.00%
-0.03 -0.85 -0.66 -0.66 -0.62 -2.36 -0.05 -0.04 -0.07 -0.04 -0.06
EPS in Rs -0.01 -0.22 -0.17 -0.17 -0.16 -0.62 -0.01 -0.01 -0.02 -0.01 -0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 7%
5 Years: %
3 Years: 6%
TTM: -100%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 0%
Last Year: 0%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Sep 2018
Equity Capital 37.97 37.97 37.97 37.97 37.97 37.97 37.97 37.97 37.97 37.97 37.97
Reserves 5.51 4.66 4.00 3.34 2.72 2.52 2.46 2.42 2.36 2.31 2.24
1.28 1.27 1.26 1.26 1.25 1.26 1.26 1.26 1.26 1.26 1.26
1.12 0.94 0.71 0.44 0.40 0.25 0.27 0.27 0.26 0.28 0.27
Total Liabilities 45.88 44.84 43.94 43.01 42.34 42.00 41.96 41.92 41.85 41.82 41.74
3.23 2.38 1.54 0.72 0.12 0.01 0.01 0.00 0.00 0.00 7.75
CWIP 15.00 15.00 15.00 15.00 15.00 7.75 7.75 7.75 7.75 7.75 0.00
Investments 11.10 10.55 10.55 10.55 10.55 10.55 10.55 10.55 10.55 10.55 10.55
16.55 16.91 16.85 16.74 16.67 23.69 23.65 23.62 23.55 23.52 23.44
Total Assets 45.88 44.84 43.94 43.01 42.34 42.00 41.96 41.92 41.85 41.82 41.74

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
-0.04 -0.01 -0.14 -3.58 0.00 0.00 0.00 0.00
0.12 0.01 0.00 3.58 0.00 0.00 0.00 0.00
-0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.08 0.00 -0.14 0.00 0.00 0.00 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 2,000.52 14,059.80 116,921.67
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 2,000.52 14,059.80 116,921.67
Working Capital Days 3,157.35 23,871.00 198,681.67
ROCE % -1.71% -2.02% -2.14% -1.56% -0.12% -0.07% -0.14% -0.10%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018
15.07% 15.07% 15.07% 15.07% 15.07% 15.07% 15.07% 15.07% 15.07% 15.07%
84.93% 84.93% 84.93% 84.93% 84.93% 84.93% 84.93% 84.93% 84.93% 84.93%
No. of Shareholders 4,6214,6244,6244,6194,6284,6254,6294,6374,6314,631

Documents