Warner Multimedia Ltd

Warner Multi. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Warner Multimedia Ltd

₹ 0.88 0.00%
28 Feb 2020
warnermultimedia.in
About

Warner Multimedia is engaged in the business of Finance and Investments in Shares & Securities.

[ add key points ]
Website
  • Market Cap ₹ 1.63 Cr.
  • Current Price ₹ 0.88
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -1.01
  • Dividend Yield 0.00 %
  • ROCE -5.19 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.05 0.00 0.00 0.03 0.05 0.01 0.00 0.01 0.05 0.01 0.00 0.01
Operating Profit -0.02 -0.05 0.00 0.00 -0.03 -0.05 -0.01 0.00 -0.01 -0.05 -0.01 0.00 -0.01
OPM %
0.01 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.05 0.00 0.00 -0.04 -0.05 -0.01 0.00 -0.01 -0.05 -0.01 0.00 -0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 -0.05 0.00 0.00 -0.04 -0.05 -0.01 0.00 -0.01 -0.05 -0.01 0.00 -0.01
EPS in Rs -0.01 -0.03 0.00 0.00 -0.02 -0.03 -0.01 0.00 -0.01 -0.03 -0.01 0.00 -0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.13 0.07 0.22 0.25 0.08 0.22 0.85 0.14 0.09 0.00 0.00 0.00
0.17 0.17 0.34 0.28 0.23 0.36 0.97 0.19 0.16 0.10 0.07 0.07
Operating Profit -0.04 -0.10 -0.12 -0.03 -0.15 -0.14 -0.12 -0.05 -0.07 -0.10 -0.07 -0.07
OPM % -30.77% -142.86% -54.55% -12.00% -187.50% -63.64% -14.12% -35.71% -77.78%
0.03 -17.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -17.33 -0.13 -0.03 -0.15 -0.15 -0.12 -0.05 -0.07 -0.10 -0.07 -0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.01 -17.33 -0.13 -0.04 -0.15 -0.15 -0.12 -0.05 -0.07 -0.10 -0.07 -0.07
EPS in Rs -0.01 -9.34 -0.07 -0.02 -0.08 -0.08 -0.06 -0.03 -0.04 -0.05 -0.04 -0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: -5%
5 Years: 7%
3 Years: 0%
TTM: 0%
Stock Price CAGR
10 Years: -1%
5 Years: 0%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 18.56 18.56 18.56 18.56 18.56 18.56 18.56 18.56 18.56 18.56 18.56 18.56
Reserves -2.17 -19.50 -19.63 -19.66 -19.81 -19.95 -20.07 -20.13 -20.20 -20.29 -20.37 -20.44
3.28 3.28 3.28 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20
25.30 7.06 4.49 5.13 5.89 5.94 4.19 4.36 4.43 4.01 4.08 4.16
Total Liabilities 44.97 9.40 6.70 7.23 7.84 7.75 5.88 5.99 5.99 5.48 5.47 5.48
0.05 0.04 0.04 0.03 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 32.51 0.51 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40 4.40
12.41 8.85 2.26 2.80 3.41 3.33 1.48 1.59 1.59 1.08 1.07 1.08
Total Assets 44.97 9.40 6.70 7.23 7.84 7.75 5.88 5.99 5.99 5.48 5.47 5.48

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.02 -32.03 4.01 0.14 0.14 -0.29 -0.08 -0.02 0.00 0.00 0.00 -0.07
-0.21 31.93 -3.90 -0.12 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 0.00 0.00 0.00
Net Cash Flow -0.19 -0.10 0.11 0.03 0.14 -0.29 -0.06 -0.02 0.00 0.00 0.00 -0.07

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 168.46 312.86 315.23 277.40 866.88 0.00 0.00 312.86 486.67
Inventory Days 691.58 1,739.12 4,562.50 1,440.79 0.00 0.00 0.00
Days Payable 230.53 64.41 182.50 57.63
Cash Conversion Cycle 168.46 312.86 776.28 1,952.11 5,246.88 1,383.16 0.00 312.86 486.67
Working Capital Days -32,260.38 17,155.00 -1,377.05 -1,416.20 -5,703.12 -1,808.41 -485.24 -3,024.29 -4,988.33
ROCE % -0.10% -0.45% -5.71% -1.39% -7.41% -7.98% -6.86% -3.01% -4.39% -6.60% -4.90% -5.19%

Shareholding Pattern

Numbers in percentages

Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023
32.89% 32.89% 32.89% 32.89% 32.89% 32.89% 32.89% 32.89% 32.89% 32.89% 32.89% 32.89%
67.11% 67.11% 67.11% 67.11% 67.11% 67.11% 67.11% 67.11% 67.11% 67.12% 67.12% 67.12%
No. of Shareholders 12,00012,00012,00012,00011,99711,99711,99711,99711,99711,99711,99711,997

Documents

Annual reports