Zandu Realty Ltd(Merged)

Zandu Realty Ltd(Merged)

₹ 1,902 2.74%
23 May 2018
About

Zandu Realty Limited is an India-based company, which is engaged in the construction and real estate development.

  • Market Cap 153 Cr.
  • Current Price 1,902
  • High / Low /
  • Stock P/E 16.2
  • Book Value 288
  • Dividend Yield 0.00 %
  • ROCE 27.1 %
  • ROE 18.3 %
  • Face Value 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Earnings include an other income of Rs.12.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2007 Sep 2007 Dec 2007 Mar 2008 Jun 2008 Sep 2008 Dec 2008 Mar 2009
33.40 46.73 56.11 32.64 33.10 56.56 56.08 48.31
27.46 37.84 48.86 29.95 25.86 43.95 50.54 38.81
Operating Profit 5.94 8.89 7.25 2.69 7.24 12.61 5.54 9.50
OPM % 17.78% 19.02% 12.92% 8.24% 21.87% 22.29% 9.88% 19.66%
0.41 1.02 1.49 1.15 0.84 0.97 4.07 2.92
Interest 0.30 0.22 0.32 0.17 0.92 1.33 0.98 0.65
Depreciation 0.81 0.84 0.87 0.87 1.70 2.26 2.29 1.17
Profit before tax 5.24 8.85 7.55 2.80 5.46 9.99 6.34 10.60
Tax % 28.82% 29.04% 27.02% 62.14% 37.73% 35.24% -14.20% 26.89%
3.65 6.28 5.51 1.06 3.40 6.47 7.24 7.75
EPS in Rs 45.62 78.50 68.88 13.25 42.50 80.88 90.50 96.88
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009
144 167 102
123 143 88
Operating Profit 21 24 14
OPM % 14% 14% 14%
6 5 13
Interest 0 1 2
Depreciation 3 3 5
Profit before tax 23 24 20
Tax % 29% 32% 30%
16 16 12
EPS in Rs 203.25 206.00 157.88
Dividend Payout % 45% 37% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -39%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -40%
Stock Price CAGR
10 Years: 2%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009
Equity Capital 8 8 8
Reserves 63 73 15
9 29 0
31 40 1
Total Liabilities 111 150 24
24 22 0
CWIP 19 57 0
Investments 8 13 22
60 57 2
Total Assets 111 150 24

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009
20 24 13
-15 -37 -15
-5 14 -5
Net Cash Flow -0 -0 -7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009
Debtor Days 11 11 0
Inventory Days 176 123 0
Days Payable 116 104
Cash Conversion Cycle 71 31 0
Working Capital Days 43 11 -1
ROCE % 26% 27%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018
35.51% 35.51% 35.51% 35.51% 35.51% 35.51% 35.51% 35.51%
0.45% 0.41% 0.45% 0.39% 0.56% 0.37% 0.27% 0.13%
64.04% 64.09% 64.04% 64.10% 63.93% 64.12% 64.22% 64.36%
No. of Shareholders 25,97025,54925,55625,10624,51624,01022,99322,589

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents