Azure Exim Services Ltd

Azure Exim Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Azure Exim Services Ltd

₹ 5.67 5.00%
09 May 2016
azureexim.com BSE: 531783
About

Azure Exim Services provides consultancy services to customers in the field of import and export industry. It also provides customs brokering, documentation and inland clearance, and customs clearance services.

[ add key points ]
Website BSE
  • Market Cap ₹ 5.08 Cr.
  • Current Price ₹ 5.67
  • High / Low ₹ /
  • Stock P/E 254
  • Book Value ₹ 10.1
  • Dividend Yield 0.00 %
  • ROCE -2.09 %
  • ROE -1.98 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.56 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.01% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Edible Oil Industry: Solvent Extraction

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017
0.00 0.18 0.00 0.00 0.00 0.00 0.11 0.15 0.17 0.15 0.00 0.00 0.00
0.02 0.04 0.04 0.03 0.01 0.04 0.10 0.16 0.18 0.20 0.10 0.02 0.03
Operating Profit -0.02 0.14 -0.04 -0.03 -0.01 -0.04 0.01 -0.01 -0.01 -0.05 -0.10 -0.02 -0.03
OPM % 77.78% 9.09% -6.67% -5.88% -33.33%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.07 0.07 0.07 0.10 0.10 0.07 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Profit before tax -0.09 0.07 -0.11 -0.13 -0.11 -0.11 0.01 -0.01 -0.01 -0.06 -0.10 -0.02 -0.03
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -383.33% 0.00% 0.00% 0.00%
-0.08 0.07 -0.11 -0.13 -0.11 -0.11 0.00 -0.02 -0.01 0.17 -0.10 -0.02 -0.03
EPS in Rs -0.09 0.08 -0.12 -0.15 -0.12 -0.12 0.00 -0.02 -0.01 0.19 -0.11 -0.02 -0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 TTM
0.07 0.03 113.59 147.51 5.96 1.91 0.00 0.00 0.00 0.15
0.07 0.03 114.92 147.23 5.39 1.93 0.01 0.04 0.10 0.35
Operating Profit 0.00 0.00 -1.33 0.28 0.57 -0.02 -0.01 -0.04 -0.10 -0.20
OPM % 0.00% 0.00% -1.17% 0.19% 9.56% -1.05% -133.33%
0.00 0.00 1.81 0.27 -0.34 0.02 0.31 0.05 0.18 0.00
Interest 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.12 0.20 0.20 0.20 0.28 0.28 0.27 0.01
Profit before tax 0.00 0.00 0.35 0.34 0.03 -0.20 0.02 -0.27 -0.19 -0.21
Tax % 31.43% 32.35% 0.00% 25.00% 50.00% -18.52% 0.00%
0.00 0.00 0.24 0.23 0.03 -0.25 0.00 -0.22 -0.18 0.02
EPS in Rs 0.00 0.00 0.27 0.26 0.03 -0.28 0.00 -0.25 -0.20 0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -65%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 9%
TTM: 114%
Stock Price CAGR
10 Years: 9%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 0%
3 Years: -1%
Last Year: -2%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Equity Capital 8.94 8.94 8.96 8.96 8.96 8.96 8.96 8.96 8.96
Reserves 0.06 0.06 0.43 0.66 0.69 0.44 0.44 0.22 0.05
0.05 0.00 8.99 8.00 0.95 0.00 0.00 0.02 0.00
0.12 0.21 7.18 5.48 2.47 0.21 0.23 0.18 0.22
Total Liabilities 9.17 9.21 25.56 23.10 13.07 9.61 9.63 9.38 9.23
0.02 0.00 1.18 1.16 1.10 1.40 1.12 0.59 0.33
CWIP 3.21 3.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.17 3.57 11.30 7.86 2.39 0.00 0.00 0.00 0.00
2.77 2.43 13.08 14.08 9.58 8.21 8.51 8.79 8.90
Total Assets 9.17 9.21 25.56 23.10 13.07 9.61 9.63 9.38 9.23

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
0.73 0.37 -1.37 -0.29 2.67 -2.67 -0.04 -0.06 -0.07
-0.64 -0.39 -7.24 3.71 2.17 3.50 -0.23 0.03 0.01
0.00 -0.05 8.99 -1.00 -7.05 -0.95 0.00 0.00 0.00
Net Cash Flow 0.09 -0.07 0.38 2.42 -2.21 -0.12 -0.27 -0.03 -0.06

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 0.00 0.00 7.39 7.92 0.00 0.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 7.39 7.92 0.00 0.00
Working Capital Days 9,333.57 16,181.67 15.87 13.26 401.13 1,456.18
ROCE % 0.00% 1.94% 2.69% -2.00% 0.21% -1.61% -2.09%

Shareholding Pattern

Numbers in percentages

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018
11.63% 11.63% 11.63% 11.63% 11.63% 11.63% 11.63% 11.63% 11.63%
88.37% 88.37% 88.37% 88.37% 88.37% 88.37% 88.37% 88.37% 88.37%
No. of Shareholders 273265264264264264265264264

Documents

Announcements

Annual reports