Blue Star Infotech Ltd
Blue Star Infotech Limited (BSIL) is an India-based technology consulting and services company. The Company focuses on select verticals and horizontals, including disruptive technologies to deliver software solutions to its global customers and enable them to be digital-ready.
- Market Cap ₹ 313 Cr.
- Current Price ₹ 290
- High / Low ₹ /
- Stock P/E 22.9
- Book Value ₹ 106
- Dividend Yield 0.00 %
- ROCE 15.8 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 38.6%
- Company's working capital requirements have reduced from 70.8 days to 55.0 days
Cons
- Stock is trading at 2.74 times its book value
- The company has delivered a poor sales growth of 5.55% over past five years.
- Company has a low return on equity of 9.65% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
65 | 80 | 110 | 127 | 106 | 102 | 101 | 103 | 127 | 138 | 158 | |
57 | 71 | 104 | 113 | 95 | 96 | 97 | 99 | 114 | 125 | 143 | |
Operating Profit | 8 | 9 | 6 | 14 | 11 | 6 | 5 | 4 | 13 | 14 | 15 |
OPM % | 12% | 11% | 5% | 11% | 10% | 6% | 5% | 3% | 10% | 10% | 9% |
3 | 2 | 2 | 2 | 6 | 8 | 6 | 6 | 6 | 6 | 5 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 |
Profit before tax | 8 | 9 | 5 | 14 | 15 | 12 | 8 | 7 | 15 | 16 | 16 |
Tax % | 32% | 13% | 2% | 3% | 6% | 31% | 31% | 24% | 29% | 25% | |
5 | 8 | 5 | 13 | 14 | 8 | 6 | 5 | 10 | 12 | 11 | |
EPS in Rs | 5.45 | 7.58 | 5.01 | 13.13 | 13.94 | 8.27 | 5.33 | 5.13 | 9.98 | 10.82 | 10.24 |
Dividend Payout % | 37% | 53% | 50% | 38% | 36% | 36% | 38% | 39% | 40% | 37% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 11% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | 28% |
TTM: | 24% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 10% |
Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
Reserves | 47 | 50 | 52 | 57 | 69 | 74 | 73 | 80 | 87 | 95 | 103 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
13 | 15 | 21 | 25 | 27 | 25 | 28 | 24 | 30 | 31 | 33 | |
Total Liabilities | 70 | 75 | 83 | 91 | 106 | 109 | 111 | 115 | 128 | 137 | 147 |
20 | 22 | 20 | 19 | 19 | 22 | 22 | 22 | 22 | 19 | 20 | |
CWIP | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | 1 |
Investments | 8 | 6 | 6 | 18 | 31 | 21 | 14 | 17 | 26 | 29 | 39 |
41 | 48 | 57 | 54 | 56 | 64 | 75 | 76 | 80 | 87 | 87 | |
Total Assets | 70 | 75 | 83 | 91 | 106 | 109 | 111 | 115 | 128 | 137 | 147 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
3 | 4 | 11 | 10 | 23 | 2 | 5 | 2 | 13 | 11 | |
5 | -0 | -1 | -13 | -15 | 5 | 6 | -10 | -9 | -4 | |
-6 | -5 | -2 | -3 | -6 | -6 | 0 | -2 | -3 | -3 | |
Net Cash Flow | 2 | -1 | 8 | -6 | 2 | 1 | 12 | -10 | 1 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 165 | 154 | 99 | 75 | 81 | 88 | 97 | 147 | 129 | 120 |
Inventory Days | ||||||||||
Days Payable | ||||||||||
Cash Conversion Cycle | 165 | 154 | 99 | 75 | 81 | 88 | 97 | 147 | 129 | 120 |
Working Capital Days | 139 | 141 | 86 | 73 | 80 | 109 | 25 | 90 | 68 | 55 |
ROCE % | 15% | 8% | 21% | 20% | 15% | 10% | 8% | 16% | 16% |
Documents
Announcements
- Record Date for Scheme of Amalgamation 27 May 2016
- Updates on Composite Scheme of Amalgamation 21 May 2016
- Updates on Scheme of Amalgamation 22 Apr 2016
- Shareholding for the Period Ended March 31, 2016 22 Apr 2016
- Statement of Investor Complaint under Reg. 13(3) of SEBI (LODR) Regulations, 2015 for Quarter ended March 31, 2016 13 Apr 2016