CP Capital Limited
Incorporated in 2000, Career Point Ltd is in the business of providing educational services[1]
- Market Cap ₹ 737 Cr.
- Current Price ₹ 405
- High / Low ₹ 570 / 297
- Stock P/E 12.2
- Book Value ₹ 308
- Dividend Yield 0.74 %
- ROCE 13.4 %
- ROE 10.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 19.3% CAGR over last 5 years
- Debtor days have improved from 83.9 to 36.4 days.
Cons
- Company has a low return on equity of 6.01% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
78 | 65 | 78 | 76 | 83 | 90 | 101 | 105 | 49 | 54 | 85 | 102 | 109 | |
51 | 55 | 68 | 55 | 54 | 59 | 64 | 61 | 42 | 24 | 70 | 36 | 38 | |
Operating Profit | 27 | 10 | 10 | 21 | 29 | 31 | 36 | 44 | 7 | 30 | 15 | 66 | 71 |
OPM % | 35% | 15% | 13% | 27% | 35% | 34% | 36% | 42% | 14% | 55% | 18% | 65% | 65% |
20 | 13 | 5 | 11 | 12 | 11 | 7 | 5 | 8 | 5 | 6 | 13 | 11 | |
Interest | 2 | 5 | 5 | 5 | 6 | 7 | 6 | 7 | 5 | 3 | 2 | 2 | 2 |
Depreciation | 3 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Profit before tax | 42 | 12 | 4 | 22 | 30 | 30 | 32 | 38 | 6 | 27 | 15 | 73 | 76 |
Tax % | 29% | 23% | -19% | 34% | 30% | 26% | 24% | 28% | 98% | 17% | 20% | 22% | |
30 | 9 | 5 | 14 | 21 | 22 | 24 | 27 | 0 | 23 | 12 | 57 | 60 | |
EPS in Rs | 16.62 | 5.39 | 3.21 | 7.98 | 11.56 | 12.22 | 13.29 | 14.97 | 0.08 | 12.48 | 6.57 | 31.37 | 33.13 |
Dividend Payout % | 0% | 0% | 31% | 0% | 0% | 0% | 0% | 20% | 1,299% | 8% | 15% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 0% |
3 Years: | 27% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 19% |
3 Years: | 297% |
TTM: | 127% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 20% |
3 Years: | 50% |
1 Year: | 14% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 5% |
3 Years: | 6% |
Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Reserves | 307 | 317 | 321 | 335 | 363 | 386 | 410 | 431 | 430 | 453 | 461 | 513 | 543 |
53 | 43 | 43 | 47 | 129 | 90 | 75 | 73 | 72 | 26 | 21 | 35 | 19 | |
17 | 19 | 17 | 23 | 25 | 25 | 25 | 21 | 24 | 23 | 61 | 73 | 75 | |
Total Liabilities | 395 | 397 | 399 | 423 | 535 | 519 | 529 | 544 | 543 | 520 | 562 | 639 | 655 |
131 | 196 | 163 | 163 | 176 | 183 | 189 | 192 | 187 | 204 | 207 | 192 | 185 | |
CWIP | 67 | 34 | 2 | 3 | 8 | 2 | 2 | 3 | 4 | 4 | 0 | 0 | 0 |
Investments | 107 | 54 | 51 | 47 | 76 | 66 | 39 | 30 | 29 | 4 | 1 | 2 | 3 |
90 | 113 | 184 | 210 | 276 | 269 | 298 | 319 | 323 | 307 | 353 | 445 | 467 | |
Total Assets | 395 | 397 | 399 | 423 | 535 | 519 | 529 | 544 | 543 | 520 | 562 | 639 | 655 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | -15 | -79 | -2 | -4 | 97 | 20 | 14 | 5 | 42 | 3 | -29 | |
-73 | 29 | 82 | 2 | -64 | -46 | -2 | 5 | 8 | 10 | 4 | 18 | |
52 | -15 | -7 | -0 | 75 | -50 | -21 | -16 | -12 | -49 | -10 | 7 | |
Net Cash Flow | -6 | -1 | -4 | 0 | 6 | 2 | -3 | 3 | 0 | 3 | -3 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 35 | 84 | 381 | 391 | 177 | 184 | 186 | 173 | 313 | 154 | 61 | 36 |
Inventory Days | 60 | 224 | 166 | 100 | 477 | 182 | ||||||
Days Payable | 2 | 22 | 26 | 4 | 8 | 2 | ||||||
Cash Conversion Cycle | 35 | 84 | 438 | 391 | 177 | 386 | 327 | 268 | 781 | 334 | 61 | 36 |
Working Capital Days | 8 | 115 | 472 | 534 | 994 | 639 | 707 | 721 | 1,521 | 940 | 718 | 498 |
ROCE % | 11% | 3% | 3% | 6% | 8% | 7% | 7% | 8% | 1% | 6% | 3% | 13% |
Documents
Announcements
-
Updates And Disclosures In Connection With The Composite Scheme Of Arrangement Between Srajan Capital Limited, CP Capital Limited (Formerly Known As Career Point Limited) And Career Point Edutech Limited And Their Respective Shareholders ('Scheme')
24 Apr - CP Edutech to issue 1 share per CP Capital share; record date May 9, 2025 under Scheme of Arrangement.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
24 Apr - CP Edutech to allot 1 share per CP Capital share; record date set as May 9, 2025.
-
Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('Listing Regulations')- Company''s Registration As NBFC From The Reserve Bank Of India
23 Apr - Received RBI NBFC registration; scheme effective date set as April 1, 2025.
-
Announcement under Regulation 30 (LODR)-Scheme of Arrangement
23 Apr - Received RBI NBFC registration; Scheme effective date set as April 1, 2025.
- Compliances-Certificate Under Reg. 74 (5) Of SEBI (DP) Regulations, 2018 15 Apr
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Feb 2017Transcript PPT
-
Nov 2016TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
-
Aug 2016TranscriptPPT
-
May 2016Transcript PPT
-
Feb 2016TranscriptPPT
-
Aug 2015TranscriptNotesPPT
Business Overview:[1]
CPL provides education from preschool to University through CP Universe, a complete educational hub for School Education, and Coaching Services