Crazy Infra & Infomedia Ltd

Crazy Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Crazy Infra & Infomedia Ltd

₹ 0.19 0.00%
06 Jan 2020
crazyinfotech.com
About

Crazy Infotech Limited provides information technology (IT) solutions. The Company is engaged in the sale of computers, and various computer accessories and components; provides software solutions; sells software products, and is also involved in IT education and training.

[ add key points ]
Website
  • Market Cap ₹ 1.27 Cr.
  • Current Price ₹ 0.19
  • High / Low ₹ /
  • Stock P/E 21.2
  • Book Value ₹ -0.12
  • Dividend Yield 0.00 %
  • ROCE 6.90 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has high debtors of 198 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Hardware Industry: Computers - Hardware

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2018 Dec 2018 Mar 2019 Mar 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
0.02 0.02 0.02 0.09 0.09 0.00 0.13 0.00 0.00 0.00 7.46 4.10 0.00
0.04 0.03 0.04 0.04 0.04 0.01 0.07 0.02 0.02 0.02 7.40 4.08 -0.01
Operating Profit -0.02 -0.01 -0.02 0.05 0.05 -0.01 0.06 -0.02 -0.02 -0.02 0.06 0.02 0.01
OPM % -100.00% -50.00% -100.00% 55.56% 55.56% 46.15% 0.80% 0.49%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.01 -0.02 0.05 0.05 -0.01 0.06 -0.02 -0.02 -0.02 0.06 0.02 0.01
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.00% 0.00%
-0.02 -0.01 -0.02 0.05 0.05 -0.01 0.06 -0.02 -0.02 -0.02 0.06 0.01 0.01
EPS in Rs -0.00 -0.00 -0.00 0.01 0.01 -0.00 0.01 -0.00 -0.00 -0.00 0.01 0.00 0.00
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 TTM
6.02 2.57 0.12 0.09 0.05 0.00 0.10 0.12 0.12 0.09 0.13 7.46 11.56
4.64 2.10 0.47 0.27 0.20 0.21 0.16 0.21 0.21 0.08 0.12 7.45 11.49
Operating Profit 1.38 0.47 -0.35 -0.18 -0.15 -0.21 -0.06 -0.09 -0.09 0.01 0.01 0.01 0.07
OPM % 22.92% 18.29% -291.67% -200.00% -300.00% -60.00% -75.00% -75.00% 11.11% 7.69% 0.13% 0.61%
-0.54 0.00 0.00 0.00 -10.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.04 -0.52 -0.28 -0.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.76 0.53 0.38 0.29 0.23 0.48 0.22 0.14 0.13 0.00 0.00 0.00 0.00
Profit before tax 0.08 -0.10 -0.21 -0.19 -9.96 -0.69 -0.28 -0.23 -0.22 0.01 0.01 0.01 0.07
Tax % 37.50% -70.00% -38.10% -36.84% -0.60% -10.14% -14.29% 0.00% 0.00% 0.00% 0.00% 0.00%
0.05 -0.03 -0.13 -0.12 -9.90 -0.62 -0.24 -0.23 -0.22 0.00 0.01 0.01 0.06
EPS in Rs 0.01 -0.00 -0.02 -0.02 -1.48 -0.09 -0.04 -0.03 -0.03 0.00 0.00 0.00 0.01
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 51%
5 Years: 128%
3 Years: %
TTM: 8792%
Compounded Profit Growth
10 Years: 8%
5 Years: 15%
3 Years: %
TTM: 500%
Stock Price CAGR
10 Years: 2%
5 Years: 0%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2021 Mar 2022 Sep 2022
Equity Capital 6.69 6.69 6.69 6.69 6.69 6.69 6.69 6.69 6.69 6.69 6.69 6.69
Reserves 3.54 3.37 3.23 3.11 -6.78 -7.41 -6.99 -7.22 -7.44 -7.50 -7.49 -7.47
0.01 0.43 0.61 0.65 0.72 0.76 0.77 0.84 0.89 0.95 0.95 2.31
10.28 9.23 5.28 4.57 1.47 0.73 0.02 0.02 0.02 0.02 3.98 1.12
Total Liabilities 20.52 19.72 15.81 15.02 2.10 0.77 0.49 0.33 0.16 0.16 4.13 2.65
2.06 1.54 1.16 0.87 0.64 0.49 0.27 0.13 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18.46 18.18 14.65 14.15 1.46 0.28 0.22 0.20 0.16 0.16 4.13 2.65
Total Assets 20.52 19.72 15.81 15.02 2.10 0.77 0.49 0.33 0.16 0.16 4.13 2.65

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022
-0.05 0.01 0.00 0.00 0.00 0.33 -0.01 -0.08 -0.04 0.01 0.00 0.00
0.09 0.00 0.00 0.00 0.00 -0.33 0.00 0.00 0.00 0.00 0.00 0.00
-0.05 -0.01 -0.01 0.00 0.00 0.00 0.01 0.08 0.04 0.06 0.00 0.00
Net Cash Flow -0.01 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022
Debtor Days 1,008.30 2,340.54 40,150.00 52,032.78 10,658.00 803.00 577.92 456.25 421.15 198.16
Inventory Days 139.46 224.62 686.20 926.54 0.00 0.00 0.00 0.00 0.00 3.96
Days Payable 1,336.04 2,149.44 4,423.80 8,507.31 194.86
Cash Conversion Cycle -188.28 415.72 36,412.40 44,452.01 10,658.00 803.00 577.92 456.25 421.15 7.25
Working Capital Days 514.76 1,313.72 29,260.83 39,582.22 730.00 766.50 577.92 425.83 421.15 7.34
ROCE % 6.56% -0.58% -6.95% -4.48% -6.86% -205.97% -109.80% -58.97% -97.78% 6.90%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018
0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11%
99.89% 99.89% 99.89% 99.89% 99.89% 99.89% 99.89% 99.89% 99.89% 99.89%
No. of Shareholders 6,2336,2296,2346,2176,2326,2356,1226,1376,1616,173

Documents

Annual reports