Golden Bull Research & Growth Ltd
Kausambi Vanijya deals in the business of buying, selling, supplying and investing on consumer and household goods, and eventually engaged in operating as a investment company in India.
- Market Cap ₹ Cr.
- Current Price ₹ 3.47
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 1.00
- Dividend Yield 0.00 %
- ROCE 5.50 %
- ROE 3.81 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Debtor days have improved from 418 to 97.6 days.
- Company's working capital requirements have reduced from 1,186 days to 116 days
Cons
- Stock is trading at 3.48 times its book value
- Company has a low return on equity of 1.60% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|
| 0.35 | 0.37 | 12.53 | 3.85 | |
| 0.35 | 0.35 | 12.72 | 3.88 | |
| Operating Profit | 0.00 | 0.02 | -0.19 | -0.03 |
| OPM % | 0.00% | 5.41% | -1.52% | -0.78% |
| 0.00 | 0.02 | 0.23 | 0.05 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.03 | 0.02 | 0.01 |
| Profit before tax | -0.01 | 0.01 | 0.02 | 0.01 |
| Tax % | 0.00% | 100.00% | 0.00% | 0.00% |
| -0.01 | 0.00 | 0.01 | 0.01 | |
| EPS in Rs | -0.04 | 0.00 | 0.00 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 122% |
| TTM: | -69% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 171% |
| TTM: | 1700% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -13% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 2% |
| Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|
| Equity Capital | 0.24 | 0.24 | 4.74 | 4.74 |
| Reserves | -0.03 | 4.47 | -0.02 | -0.01 |
| 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.39 | 0.62 | 12.53 | 2.44 | |
| Total Liabilities | 0.60 | 5.33 | 17.25 | 7.17 |
| 0.00 | 0.06 | 0.03 | 0.02 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.12 | 1.02 | 1.00 | 3.43 |
| 0.48 | 4.25 | 16.22 | 3.72 | |
| Total Assets | 0.60 | 5.33 | 17.25 | 7.17 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|
| -0.02 | -0.15 | -0.07 | 1.49 | |
| 0.06 | -0.96 | 0.04 | -1.96 | |
| 0.00 | 1.32 | 0.10 | 0.30 | |
| Net Cash Flow | 0.04 | 0.21 | 0.07 | -0.17 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|
| Debtor Days | 448.43 | 789.19 | 366.75 | 97.65 |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 |
| Days Payable | ||||
| Cash Conversion Cycle | 448.43 | 789.19 | 366.75 | 97.65 |
| Working Capital Days | 52.14 | 3,344.19 | 98.46 | 115.66 |
| ROCE % | 0.41% | 0.42% | 5.50% |