Fairfield Atlas Ltd (Merged)

Fairfield Atlas Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Fairfield Atlas Ltd (Merged)

₹ 241 0.23%
21 Oct 2013
Company website
About

Fairfield Atlas Limited is an India-based company. The Company is primarily engaged in manufacturing and selling of automotive transmission gears and gear boxes.

[ add key points ]
Website
  • Market Cap ₹ Cr.
  • Current Price ₹ 241
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 132
  • Dividend Yield 0.00 %
  • ROCE 25.3 %
  • ROE 16.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 14.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2013 Jun 2013 Sep 2013
61 80 96
46 56 67
Operating Profit 15 23 28
OPM % 24% 29% 29%
0 3 3
Interest 0 1 1
Depreciation 2 3 3
Profit before tax 13 23 27
Tax % 40% 34% 34%
8 15 18
EPS in Rs 2.78 5.50 6.64
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
154 113 89 164 251 229 360 407 375 406 519 618
128 106 85 138 197 177 273 343 309 345 459 509
Operating Profit 26 6 4 26 54 52 88 64 66 61 61 109
OPM % 17% 6% 5% 16% 21% 23% 24% 16% 18% 15% 12% 18%
5 4 16 1 2 3 5 15 8 10 9 4
Interest 2 1 1 1 3 3 2 2 1 0 0 0
Depreciation 11 7 6 7 8 8 12 16 18 20 23 28
Profit before tax 17 2 13 19 44 44 79 61 55 51 47 85
Tax % 17% -37% -17% 9% 30% 35% 34% 34% 43% 34% 26% 36%
14 2 15 18 31 29 52 40 32 34 34 55
EPS in Rs 5.18 0.80 5.52 6.45 11.35 10.48 18.98 14.81 11.55 12.41 12.60 20.07
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 19%
5 Years: 11%
3 Years: 18%
TTM: 19%
Compounded Profit Growth
10 Years: 37%
5 Years: 1%
3 Years: 20%
TTM: 59%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 20%
5 Years: 15%
3 Years: 14%
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 27 27 27 27 27 27 27 27 27 27 27 27
Reserves -7 -5 10 28 59 88 139 180 211 246 280 334
50 58 50 41 40 36 32 25 0 0 0 0
37 30 26 45 60 58 81 73 84 101 146 139
Total Liabilities 107 111 114 141 186 209 279 306 323 374 453 500
46 53 47 51 58 65 89 98 110 107 121 148
CWIP 4 0 1 0 2 16 2 11 3 7 5 17
Investments 0 0 0 0 0 0 0 0 0 0 0 0
57 58 65 89 126 128 188 197 210 260 327 336
Total Assets 107 111 114 141 186 209 279 306 323 374 453 500

Cash Flows

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
2 18 -1 18 26 40 26 59 46 17 74 48
-10 -10 -2 -10 -14 -29 -25 -40 -16 -23 -48 -66
-2 -2 -2 -10 -6 -7 -7 -9 -26 -0 0 -0
Net Cash Flow -10 6 -4 -3 5 5 -6 10 4 -6 26 -18

Ratios

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 56 54 111 92 98 108 110 89 80 76 60 80
Inventory Days 96 152 199 131 110 106 110 69 91 96 97 84
Days Payable 113 163 180 145 125 131 132 96 108 119 116 83
Cash Conversion Cycle 40 43 130 77 82 82 89 63 63 53 41 82
Working Capital Days 35 53 131 87 81 83 102 71 85 113 86 94
ROCE % 30% 4% 12% 22% 43% 34% 47% 29% 24% 20% 16% 25%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Annual reports