Benjamin graham formula way find good companies :)
list all good companies using Benjamin graham formula. Benjamin graham formula ** intrinsic value = EPS × (8.5 + 2g) × 6.5]/Y ** But now Update it ** intrinsic value = EPS × (7 + g) × 6.5]/Y ** 6.5 => which is basically the denote of the risk-free return, we use five-year fixed deposit rate of 6.5 per cent. 6.5 = last 5 year FD return. Y = current year AAA bonds return. Date: 2021 Jan 1. so now, Y = 7.9. use should check what is the " current year AAA bonds return ( Y )" " note: use can use ( Y = current year AAA bonds return ) instead of 6.5. " I am fully explain about it on : "https://warren-buffett-tamil.quora.com" You can find individual share intrinsic value using this formula or go this website and choose custom option: https://www.khanzinvest.com/benjamin-graham-intrinsic-value-calculator/
by Jackson
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Dolat Algotech | 88.08 | 6.34 | 1550.20 | 0.27 | 37.38 | -9.80 | 93.87 | 15.40 | 27.67 | 6.59 | 17.90 | 49.46 |
| 2. | Mahanagar Gas | 1283.60 | 11.96 | 12679.12 | 2.32 | 225.37 | -28.95 | 1757.58 | 12.04 | 36.60 | 79.98 | 17.48 | 47.39 |
| 3. | Oil India | 398.65 | 8.87 | 64844.75 | 2.59 | 1457.20 | -42.98 | 8336.90 | -13.29 | 17.67 | 53.66 | 18.17 | 35.69 |
| 4. | West Coast Paper | 433.60 | 7.41 | 2863.93 | 1.86 | 67.41 | -52.77 | 1015.85 | -2.80 | 29.25 | 142.62 | 17.58 | 35.13 |
| 5. | E Factor Experie | 143.90 | 12.64 | 188.33 | 0.69 | 0.25 | -65.75 | 18.14 | -14.64 | 58.40 | 7.56 | 37.32 | 31.74 |
| 6. | Share India Sec. | 154.00 | 7.93 | 3360.54 | 1.18 | 82.21 | -29.14 | 342.20 | -8.44 | 38.31 | 20.21 | 48.43 | 29.51 |
| 7. | Master Trust | 135.25 | 10.50 | 1518.42 | 0.00 | 35.15 | 26.71 | 147.88 | 19.59 | 32.78 | 6.06 | 30.06 | 24.95 |
| 8. | SKM Egg Prod. | 194.10 | 13.34 | 511.06 | 1.30 | 7.52 | -35.56 | 135.09 | -11.67 | 35.44 | 28.83 | 15.95 | 24.15 |
| 9. | Tanla Platforms | 465.85 | 12.40 | 6271.19 | 2.59 | 117.33 | -9.91 | 1024.36 | 1.87 | 29.12 | 40.78 | 15.70 | 23.54 |
| 10. | Cybertech Sys. | 152.00 | 14.60 | 473.18 | 1.33 | 9.04 | 64.66 | 58.57 | 7.23 | 16.62 | 7.62 | 18.04 | 20.79 |
| 11. | Satia Industries | 73.50 | 5.99 | 735.00 | 1.35 | 19.80 | -50.05 | 375.83 | -13.73 | 23.35 | 19.22 | 18.40 | 19.83 |
| 12. | Aurangabad Dist. | 184.45 | 10.64 | 189.06 | 0.00 | 6.13 | -34.09 | 52.23 | -17.63 | 24.92 | 16.27 | 18.59 | 18.92 |
| 13. | B N Rathi Sec. | 26.25 | 9.65 | 108.93 | 1.43 | 1.55 | -47.04 | 11.45 | -1.97 | 28.54 | 2.26 | 15.40 | 18.67 |
| 14. | JK Paper | 327.20 | 9.12 | 5542.88 | 2.62 | 65.29 | -72.23 | 1631.99 | -4.35 | 20.29 | 70.59 | 15.38 | 17.91 |
| 15. | Suraj Estate | 299.00 | 14.12 | 1428.41 | 0.31 | 19.98 | 20.58 | 169.85 | 60.25 | 28.70 | 9.67 | 64.16 | 17.90 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
| 16. | D P Wires | 219.00 | 12.12 | 339.46 | 0.00 | 4.96 | -21.52 | 154.56 | -39.10 | 24.57 | 26.46 | 24.78 | 17.22 |
| 17. | Par Drugs & Che. | 102.00 | 8.13 | 125.50 | 0.00 | 0.58 | -83.04 | 21.38 | -10.92 | 25.00 | 9.21 | 15.60 | 16.46 |
| 18. | Expleo Solutions | 872.35 | 14.24 | 1353.85 | 5.74 | 19.78 | -41.89 | 257.58 | 2.94 | 20.49 | 130.59 | 27.82 | 15.03 |