Hindustan Aeronautics Ltd

Hind.Aeronautics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hindustan Aeronautics Ltd

₹ 3,983 -1.82%
21 Nov - close price
hal-india.co.in BSE: 541154 NSE: HAL
About

Hindustan Aeronautics is engaged in the business of Manufacture of Aircraft and Helicopters and Repair, Maintenance of Aircraft and Helicopters.(Source : 202003 Annual Report Page No:46)

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 2,66,413 Cr.
  • Current Price ₹ 3,983
  • High / Low ₹ 5,675 / 2,107
  • Stock P/E 31.5
  • Book Value ₹ 465
  • Dividend Yield 0.88 %
  • ROCE 38.9 %
  • ROE 28.9 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 26.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.4%
  • Company has been maintaining a healthy dividend payout of 29.6%
  • Company's working capital requirements have reduced from 62.2 days to 37.1 days

Cons

  • Stock is trading at 8.57 times its book value
  • The company has delivered a poor sales growth of 8.71% over past five years.
  • Promoter holding has decreased over last 3 years: -3.51%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Aerospace & Defence Industry: Engineering

Part of BSE 500 BSE Capital Goods BSE 100 BSE 200 BSE Dollex 200

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
5,552 5,894 11,558 3,623 5,145 5,666 12,495 3,915 5,636 6,061 14,769 4,348 5,977
4,309 4,463 9,063 2,798 3,535 4,680 9,252 3,036 4,107 4,627 8,872 3,354 4,346
Operating Profit 1,243 1,431 2,495 825 1,610 986 3,242 880 1,529 1,434 5,896 994 1,630
OPM % 22% 24% 22% 23% 31% 17% 26% 22% 27% 24% 40% 23% 27%
138 195 503 192 261 497 722 411 471 460 557 738 550
Interest 1 1 42 0 0 2 55 0 0 0 31 0 0
Depreciation 243 373 382 208 252 269 1,055 201 349 212 644 149 177
Profit before tax 1,138 1,251 2,574 809 1,619 1,212 2,854 1,089 1,650 1,681 5,778 1,582 2,003
Tax % 25% 25% -21% 25% 25% 5% 0% 25% 25% 25% 26% 9% 26%
848 938 3,102 607 1,209 1,154 2,841 814 1,235 1,254 4,292 1,436 1,490
EPS in Rs 12.68 14.02 46.38 9.07 18.08 17.25 42.48 12.17 18.47 18.74 64.18 21.47 22.28
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
14,328 15,135 15,730 16,758 17,950 18,519 20,008 21,445 22,882 24,620 26,928 30,381 31,154
13,560 13,565 13,379 14,281 14,714 15,059 15,440 16,565 17,541 19,200 20,258 20,631 21,199
Operating Profit 768 1,570 2,351 2,478 3,236 3,460 4,569 4,880 5,341 5,420 6,669 9,749 9,954
OPM % 5% 10% 15% 15% 18% 19% 23% 23% 23% 22% 25% 32% 32%
3,335 2,618 1,642 1,598 1,044 761 376 415 360 986 1,672 1,899 2,304
Interest 5 8 15 6 16 35 177 359 267 65 64 43 32
Depreciation 601 603 806 863 681 947 1,024 998 1,157 1,110 1,784 1,406 1,182
Profit before tax 3,497 3,578 3,173 3,207 3,583 3,240 3,742 3,938 4,277 5,231 6,493 10,199 11,045
Tax % 14% 25% 25% 38% 27% 39% 37% 28% 24% 3% 10% 26%
2,997 2,693 2,388 1,998 2,616 1,987 2,346 2,842 3,239 5,086 5,811 7,595 8,472
EPS in Rs 124.35 27.93 24.77 27.63 36.18 29.72 35.08 42.49 48.44 76.05 86.89 113.57 126.67
Dividend Payout % 28% 33% 20% 31% 31% 54% 28% 39% 31% 26% 32% 31%
Compounded Sales Growth
10 Years: 7%
5 Years: 9%
3 Years: 10%
TTM: 12%
Compounded Profit Growth
10 Years: 11%
5 Years: 26%
3 Years: 33%
TTM: 40%
Stock Price CAGR
10 Years: %
5 Years: 59%
3 Years: 80%
1 Year: 89%
Return on Equity
10 Years: 23%
5 Years: 27%
3 Years: 28%
Last Year: 29%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 120 482 482 362 362 334 334 334 334 334 334 334 334
Reserves 13,258 14,533 16,304 10,658 12,175 9,151 11,741 12,865 15,034 18,930 23,172 28,712 30,751
5 684 5 80 1,022 905 4,157 5,927 53 49 51 49 0
44,146 48,180 47,252 45,420 38,149 38,044 35,238 35,008 37,601 40,871 45,632 51,704 55,313
Total Liabilities 57,529 63,878 64,042 56,519 51,708 48,434 51,470 54,135 53,022 60,183 69,190 80,799 86,399
2,008 2,088 7,191 6,925 7,350 7,566 7,454 7,351 7,158 6,758 6,827 6,730 8,642
CWIP 103 185 216 1,025 1,389 1,458 1,499 2,040 1,948 2,472 1,884 2,492 994
Investments 707 707 745 886 981 989 902 940 1,055 1,294 1,385 1,497 1,507
54,710 60,898 55,890 47,682 41,988 38,421 41,615 43,803 42,861 49,659 59,093 70,080 75,256
Total Assets 57,529 63,878 64,042 56,519 51,708 48,434 51,470 54,135 53,022 60,183 69,190 80,799 86,399

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-423 -734 -7,694 1,537 15,124 10,180 8,836 8,226
3,021 594 5,292 -1,334 -1,190 -12,789 -5,734 -6,412
-164 -2,540 2,321 64 -7,070 -1,464 -1,731 -1,999
Net Cash Flow 2,433 -2,680 -80 266 6,864 -4,072 1,370 -185

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 140 166 145 105 86 133 227 191 90 69 64 55
Inventory Days 802 971 1,118 1,017 854 838 882 815 602 608 527 544
Days Payable 92 90 101 91 62 69 113 164 76 96 116 116
Cash Conversion Cycle 850 1,046 1,162 1,032 878 902 996 843 617 581 475 484
Working Capital Days -152 -52 -22 -5 93 117 295 286 146 111 38 37
ROCE % 28% 25% 20% 23% 29% 27% 29% 24% 26% 30% 31% 39%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
75.15% 75.15% 75.15% 75.15% 75.15% 71.65% 71.64% 71.64% 71.64% 71.64% 71.64% 71.64%
3.15% 4.37% 5.56% 6.85% 7.14% 9.07% 11.90% 12.63% 12.93% 12.42% 11.68% 11.85%
18.25% 17.00% 15.71% 13.48% 12.72% 13.93% 10.64% 9.72% 9.13% 9.58% 8.81% 8.37%
3.45% 3.48% 3.58% 4.53% 4.98% 5.34% 5.81% 6.02% 6.28% 6.36% 7.86% 8.13%
No. of Shareholders 2,07,0182,18,1162,38,7163,00,1753,21,2463,58,3174,20,6944,91,9696,19,1517,14,09111,16,20412,72,495

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls