Sikko Industries Ltd

Sikko Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sikko Industries Ltd

₹ 97.5 -10.00%
21 Nov - close price
sikkoindia.com NSE: SIKKO
About

Incorporated in 2000, Sikko Industries Ltd manufactures, trades & exports Bio-Agro chemicals, Pesticides, Fertilizers, Seeds, Sprayers, Packaging, Machinery and FMCG products, etc.[1]

Key Points

Business Overview:[1]
Company is in the business of manufacturing formulations through its Fertilizer and Pesticide
unit which manufactures a special and exclusive range of agrochemicals including organic pesticides, organic fertilizers, etc.

Website NSE
  • Market Cap ₹ 164 Cr.
  • Current Price ₹ 97.5
  • High / Low ₹ 125 / 63.1
  • Stock P/E 28.2
  • Book Value ₹ 19.6
  • Dividend Yield 0.00 %
  • ROCE 20.7 %
  • ROE 15.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 12.9% over last 3 years.
  • Earnings include an other income of Rs.3.47 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
12.61 12.36 15.63 17.42 15.08 10.12 7.05 14.59 18.85 13.58 14.27 15.88 15.32
6.44 11.64 15.27 16.65 12.97 8.19 7.04 13.68 16.45 11.39 15.64 13.40 12.28
Operating Profit 6.17 0.72 0.36 0.77 2.11 1.93 0.01 0.91 2.40 2.19 -1.37 2.48 3.04
OPM % 48.93% 5.83% 2.30% 4.42% 13.99% 19.07% 0.14% 6.24% 12.73% 16.13% -9.60% 15.62% 19.84%
0.11 0.65 -1.09 0.04 0.03 0.12 0.07 0.02 0.01 0.02 3.36 0.04 0.05
Interest 0.15 0.16 0.10 0.05 0.07 0.12 0.20 0.16 0.14 0.19 0.27 0.04 0.11
Depreciation 0.17 0.15 0.18 0.17 0.19 0.12 0.10 0.11 0.12 0.19 0.30 0.17 0.17
Profit before tax 5.96 1.06 -1.01 0.59 1.88 1.81 -0.22 0.66 2.15 1.83 1.42 2.31 2.81
Tax % 12.08% 28.30% -27.72% 32.20% 10.11% 33.15% 81.82% 25.76% 25.12% 28.42% 53.52% 24.68% 24.91%
5.24 0.77 -0.73 0.40 1.69 1.21 -0.41 0.48 1.62 1.31 0.65 1.75 2.10
EPS in Rs 3.12 0.46 -0.43 0.24 1.01 0.72 -0.24 0.29 0.96 0.78 0.39 1.04 1.25
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
8.52 11.15 11.21 20.07 15.87 25.54 25.51 30.49 38.84 50.51 49.00 60.24 59.05
6.06 8.24 9.84 19.83 15.38 22.74 22.74 26.89 36.21 46.95 44.38 56.10 52.71
Operating Profit 2.46 2.91 1.37 0.24 0.49 2.80 2.77 3.60 2.63 3.56 4.62 4.14 6.34
OPM % 28.87% 26.10% 12.22% 1.20% 3.09% 10.96% 10.86% 11.81% 6.77% 7.05% 9.43% 6.87% 10.74%
0.02 0.04 0.21 1.21 1.53 0.62 1.18 1.08 1.91 0.22 0.46 3.42 3.47
Interest 0.38 0.44 0.48 0.60 0.43 0.21 0.57 0.57 0.29 0.54 0.44 0.79 0.61
Depreciation 0.68 0.63 1.14 0.91 0.71 0.71 0.84 0.70 0.60 0.63 0.59 0.72 0.83
Profit before tax 1.42 1.88 -0.04 -0.06 0.88 2.50 2.54 3.41 3.65 2.61 4.05 6.05 8.37
Tax % 17.61% 31.91% -25.00% 533.33% 54.55% 53.20% 20.87% 28.74% 29.32% 27.97% 28.64% 33.06%
1.17 1.29 -0.03 -0.38 0.40 1.18 2.01 2.44 2.60 1.88 2.89 4.06 5.81
EPS in Rs 1.95 2.15 -0.05 -0.63 0.33 0.70 1.20 1.45 1.55 1.12 1.72 2.42 3.46
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 8.72% -0.00%
Compounded Sales Growth
10 Years: 18%
5 Years: 19%
3 Years: 16%
TTM: 17%
Compounded Profit Growth
10 Years: 12%
5 Years: 15%
3 Years: 16%
TTM: 100%
Stock Price CAGR
10 Years: %
5 Years: 61%
3 Years: 38%
1 Year: 52%
Return on Equity
10 Years: 12%
5 Years: 14%
3 Years: 13%
Last Year: 16%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2.00 2.00 2.00 2.00 4.00 5.60 5.60 5.60 11.20 11.20 16.80 16.80 16.80
Reserves 2.20 3.47 3.41 3.69 2.31 6.54 8.71 11.14 8.09 9.97 7.01 11.07 16.20
3.37 4.54 3.93 5.52 7.03 4.36 9.21 6.63 6.78 1.64 8.61 5.89 4.05
3.23 5.15 5.89 10.18 7.49 10.65 10.04 15.55 16.37 13.89 13.07 17.93 18.77
Total Liabilities 10.80 15.16 15.23 21.39 20.83 27.15 33.56 38.92 42.44 36.70 45.49 51.69 55.82
5.30 5.19 4.31 3.54 3.07 4.09 3.80 3.49 3.30 3.28 4.76 4.01 3.88
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.36 1.30 1.30
5.50 9.97 10.92 17.85 17.76 23.06 29.76 35.43 39.14 33.42 40.37 46.38 50.64
Total Assets 10.80 15.16 15.23 21.39 20.83 27.15 33.56 38.92 42.44 36.70 45.49 51.69 55.82

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.21 2.97 0.79 -0.02 1.09 -2.93 -0.61 0.68 0.24 6.36 -4.05 2.15
-0.25 -3.11 -0.25 -0.14 -0.24 -1.21 -0.56 -0.39 -0.39 -0.61 -1.95 0.94
-1.49 0.73 -1.08 0.15 1.66 1.68 4.29 -3.11 -0.14 -5.69 6.28 -3.49
Net Cash Flow -0.52 0.60 -0.54 -0.01 2.50 -2.46 3.12 -2.83 -0.29 0.07 0.28 -0.40

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 65.55 91.99 77.17 147.49 123.28 135.34 174.70 230.56 201.76 142.14 180.34 140.27
Inventory Days 336.03 192.64 246.32 137.29 176.16 196.56 207.57 209.18 132.11 68.69 91.57 93.17
Days Payable 77.63 144.84 149.27 198.38 195.81 164.24 129.25 192.47 117.37 53.92 62.67 54.47
Cash Conversion Cycle 323.94 139.78 174.22 86.40 103.63 167.66 253.03 247.28 216.50 156.91 209.24 178.97
Working Capital Days 127.24 87.08 101.26 133.67 169.05 177.64 233.22 230.92 212.29 138.96 201.57 172.68
ROCE % 23.86% 26.39% 4.55% 5.26% 10.67% 18.16% 15.54% 16.98% 15.94% 12.89% 16.26% 20.67%

Shareholding Pattern

Numbers in percentages

8 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
71.43% 71.43% 71.43% 71.43% 71.44% 71.44% 71.44% 71.44% 71.44% 71.44% 71.46% 71.45%
0.00% 0.00% 0.00% 0.13% 0.13% 0.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.79%
28.57% 28.57% 28.57% 28.44% 28.43% 28.51% 28.56% 28.56% 28.56% 28.56% 28.54% 27.76%
No. of Shareholders 7077971,2978,92513,69614,49715,87817,01519,05917,78316,62318,554

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings